[PEB] YoY TTM Result on 28-Feb-2009 [#3]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
23-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2009
Quarter
28-Feb-2009 [#3]
Profit Trend
QoQ- 0.39%
YoY- 26.07%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
TTM Result
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Revenue 52,523 23,502 114,907 384,499 260,727 173,798 92,447 -8.98%
PBT 13,054 4,336 7,173 10,682 5,577 4,179 3,493 24.54%
Tax -2,192 -3,297 -4,982 -5,343 -1,342 -1,773 -3,715 -8.40%
NP 10,862 1,039 2,191 5,339 4,235 2,406 -222 -
-
NP to SH 10,862 1,039 2,191 5,339 4,235 2,406 -222 -
-
Tax Rate 16.79% 76.04% 69.45% 50.02% 24.06% 42.43% 106.36% -
Total Cost 41,661 22,463 112,716 379,160 256,492 171,392 92,669 -12.46%
-
Net Worth 71,829 35,885 34,759 31,514 26,271 22,065 19,500 24.24%
Dividend
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Net Worth 71,829 35,885 34,759 31,514 26,271 22,065 19,500 24.24%
NOSH 64,594 146,470 146,666 141,956 142,777 143,281 142,340 -12.32%
Ratio Analysis
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
NP Margin 20.68% 4.42% 1.91% 1.39% 1.62% 1.38% -0.24% -
ROE 15.12% 2.90% 6.30% 16.94% 16.12% 10.90% -1.14% -
Per Share
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 81.31 16.05 78.35 270.86 182.61 121.30 64.95 3.81%
EPS 16.82 0.71 1.49 3.76 2.97 1.68 -0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.112 0.245 0.237 0.222 0.184 0.154 0.137 41.71%
Adjusted Per Share Value based on latest NOSH - 141,956
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 75.98 34.00 166.23 556.24 377.18 251.43 133.74 -8.98%
EPS 15.71 1.50 3.17 7.72 6.13 3.48 -0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0391 0.5191 0.5029 0.4559 0.3801 0.3192 0.2821 24.24%
Price Multiplier on Financial Quarter End Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 29/02/12 28/02/11 25/02/10 03/11/08 27/02/08 - - -
Price 0.08 0.08 0.08 0.08 0.18 0.00 0.00 -
P/RPS 0.10 0.50 0.10 0.03 0.10 0.00 0.00 -
P/EPS 0.48 11.28 5.36 2.13 6.07 0.00 0.00 -
EY 210.20 8.87 18.67 47.01 16.48 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.33 0.34 0.36 0.98 0.00 0.00 -
Price Multiplier on Announcement Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 24/04/12 29/04/11 27/04/10 03/11/08 23/04/08 26/04/07 26/04/06 -
Price 0.08 0.08 0.08 0.08 0.17 0.00 0.00 -
P/RPS 0.10 0.50 0.10 0.03 0.09 0.00 0.00 -
P/EPS 0.48 11.28 5.36 2.13 5.73 0.00 0.00 -
EY 210.20 8.87 18.67 47.01 17.45 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.33 0.34 0.36 0.92 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment