[SSTEEL] YoY TTM Result on 30-Sep-2016 [#1]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
14-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- 32.2%
YoY- -1.43%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
TTM Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 2,860,188 3,727,479 2,952,139 2,393,810 2,511,303 2,746,285 2,806,263 0.31%
PBT -204,159 166,461 134,508 -123,449 -164,596 6,426 31,513 -
Tax 37,936 -6,838 -5,561 -25,094 17,392 -3,972 556 102.07%
NP -166,223 159,623 128,947 -148,543 -147,204 2,454 32,069 -
-
NP to SH -166,422 159,218 127,409 -149,939 -147,827 1,460 30,911 -
-
Tax Rate - 4.11% 4.13% - - 61.81% -1.76% -
Total Cost 3,026,411 3,567,856 2,823,192 2,542,353 2,658,507 2,743,831 2,774,194 1.46%
-
Net Worth 797,901 971,358 817,168 704,979 863,768 837,396 851,087 -1.06%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - 15,156 12,681 - - 8,301 29,090 -
Div Payout % - 9.52% 9.95% - - 568.57% 94.11% -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 797,901 971,358 817,168 704,979 863,768 837,396 851,087 -1.06%
NOSH 433,642 433,642 430,088 419,630 419,305 416,615 417,200 0.64%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin -5.81% 4.28% 4.37% -6.21% -5.86% 0.09% 1.14% -
ROE -20.86% 16.39% 15.59% -21.27% -17.11% 0.17% 3.63% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 659.57 859.57 686.40 570.46 598.92 659.19 672.64 -0.32%
EPS -38.38 36.72 29.62 -35.73 -35.26 0.35 7.41 -
DPS 0.00 3.50 3.00 0.00 0.00 1.99 7.00 -
NAPS 1.84 2.24 1.90 1.68 2.06 2.01 2.04 -1.70%
Adjusted Per Share Value based on latest NOSH - 419,630
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 479.65 625.09 495.06 401.43 421.14 460.54 470.60 0.31%
EPS -27.91 26.70 21.37 -25.14 -24.79 0.24 5.18 -
DPS 0.00 2.54 2.13 0.00 0.00 1.39 4.88 -
NAPS 1.3381 1.6289 1.3704 1.1822 1.4485 1.4043 1.4272 -1.06%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.95 1.43 2.23 1.31 0.875 1.48 1.66 -
P/RPS 0.14 0.17 0.32 0.23 0.15 0.22 0.25 -9.20%
P/EPS -2.48 3.89 7.53 -3.67 -2.48 422.32 22.40 -
EY -40.40 25.68 13.28 -27.28 -40.29 0.24 4.46 -
DY 0.00 2.45 1.35 0.00 0.00 1.35 4.22 -
P/NAPS 0.52 0.64 1.17 0.78 0.42 0.74 0.81 -7.11%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 21/11/19 29/11/18 28/11/17 14/11/16 11/11/15 21/11/14 28/11/13 -
Price 0.74 0.99 2.21 1.22 0.92 1.40 1.68 -
P/RPS 0.11 0.12 0.32 0.21 0.15 0.21 0.25 -12.78%
P/EPS -1.93 2.70 7.46 -3.41 -2.61 399.49 22.67 -
EY -51.86 37.09 13.40 -29.29 -38.32 0.25 4.41 -
DY 0.00 3.54 1.36 0.00 0.00 1.42 4.17 -
P/NAPS 0.40 0.44 1.16 0.73 0.45 0.70 0.82 -11.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment