[MUHIBAH] YoY TTM Result on 30-Jun-2010 [#2]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -119.03%
YoY- -105.77%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
TTM Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 2,373,797 2,163,467 1,802,465 2,164,112 2,154,875 1,651,811 1,171,184 12.48%
PBT -28,073 116,868 73,378 48,441 35,151 113,278 80,860 -
Tax -32,611 -23,333 -11,027 -32,724 -14,457 -13,711 -22,593 6.30%
NP -60,684 93,535 62,351 15,717 20,694 99,567 58,267 -
-
NP to SH -86,292 65,338 48,878 -536 9,297 79,362 45,583 -
-
Tax Rate - 19.97% 15.03% 67.55% 41.13% 12.10% 27.94% -
Total Cost 2,434,481 2,069,932 1,740,114 2,148,395 2,134,181 1,552,244 1,112,917 13.92%
-
Net Worth 500,965 552,321 483,195 339,747 551,077 431,343 299,301 8.95%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div 10,162 20,290 13,880 9,833 9,776 17,195 5,615 10.38%
Div Payout % 0.00% 31.05% 28.40% 0.00% 105.16% 21.67% 12.32% -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 500,965 552,321 483,195 339,747 551,077 431,343 299,301 8.95%
NOSH 407,288 406,119 399,335 395,054 380,053 381,719 149,650 18.14%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin -2.56% 4.32% 3.46% 0.73% 0.96% 6.03% 4.98% -
ROE -17.23% 11.83% 10.12% -0.16% 1.69% 18.40% 15.23% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 582.83 532.72 451.37 547.80 566.99 432.73 782.61 -4.78%
EPS -21.19 16.09 12.24 -0.14 2.45 20.79 30.46 -
DPS 2.50 5.00 3.50 2.49 2.57 4.50 3.75 -6.52%
NAPS 1.23 1.36 1.21 0.86 1.45 1.13 2.00 -7.77%
Adjusted Per Share Value based on latest NOSH - 395,054
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 325.29 296.47 247.00 296.56 295.29 226.35 160.49 12.48%
EPS -11.82 8.95 6.70 -0.07 1.27 10.88 6.25 -
DPS 1.39 2.78 1.90 1.35 1.34 2.36 0.77 10.33%
NAPS 0.6865 0.7569 0.6621 0.4656 0.7552 0.5911 0.4101 8.95%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 1.74 1.02 1.42 0.93 1.33 2.26 3.40 -
P/RPS 0.30 0.19 0.31 0.17 0.23 0.52 0.43 -5.81%
P/EPS -8.21 6.34 11.60 -685.45 54.37 10.87 11.16 -
EY -12.18 15.77 8.62 -0.15 1.84 9.20 8.96 -
DY 1.44 4.90 2.46 2.68 1.93 1.99 1.10 4.58%
P/NAPS 1.41 0.75 1.17 1.08 0.92 2.00 1.70 -3.06%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 30/08/13 30/08/12 26/08/11 30/08/10 27/08/09 28/08/08 29/08/07 -
Price 2.18 0.92 1.11 0.86 1.29 1.91 4.10 -
P/RPS 0.37 0.17 0.25 0.16 0.23 0.44 0.52 -5.50%
P/EPS -10.29 5.72 9.07 -633.86 52.73 9.19 13.46 -
EY -9.72 17.49 11.03 -0.16 1.90 10.89 7.43 -
DY 1.15 5.43 3.15 2.89 1.99 2.36 0.91 3.97%
P/NAPS 1.77 0.68 0.92 1.00 0.89 1.69 2.05 -2.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment