[MUHIBAH] YoY TTM Result on 30-Jun-2009 [#2]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -44.29%
YoY- -88.29%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
TTM Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 2,163,467 1,802,465 2,164,112 2,154,875 1,651,811 1,171,184 1,004,886 13.62%
PBT 116,868 73,378 48,441 35,151 113,278 80,860 57,010 12.69%
Tax -23,333 -11,027 -32,724 -14,457 -13,711 -22,593 -2,702 43.18%
NP 93,535 62,351 15,717 20,694 99,567 58,267 54,308 9.47%
-
NP to SH 65,338 48,878 -536 9,297 79,362 45,583 36,399 10.23%
-
Tax Rate 19.97% 15.03% 67.55% 41.13% 12.10% 27.94% 4.74% -
Total Cost 2,069,932 1,740,114 2,148,395 2,134,181 1,552,244 1,112,917 950,578 13.83%
-
Net Worth 552,321 483,195 339,747 551,077 431,343 299,301 306,886 10.28%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div 20,290 13,880 9,833 9,776 17,195 5,615 5,779 23.25%
Div Payout % 31.05% 28.40% 0.00% 105.16% 21.67% 12.32% 15.88% -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 552,321 483,195 339,747 551,077 431,343 299,301 306,886 10.28%
NOSH 406,119 399,335 395,054 380,053 381,719 149,650 145,443 18.64%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 4.32% 3.46% 0.73% 0.96% 6.03% 4.98% 5.40% -
ROE 11.83% 10.12% -0.16% 1.69% 18.40% 15.23% 11.86% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 532.72 451.37 547.80 566.99 432.73 782.61 690.91 -4.23%
EPS 16.09 12.24 -0.14 2.45 20.79 30.46 25.03 -7.09%
DPS 5.00 3.50 2.49 2.57 4.50 3.75 4.00 3.78%
NAPS 1.36 1.21 0.86 1.45 1.13 2.00 2.11 -7.05%
Adjusted Per Share Value based on latest NOSH - 380,053
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 296.06 246.66 296.15 294.89 226.05 160.27 137.52 13.61%
EPS 8.94 6.69 -0.07 1.27 10.86 6.24 4.98 10.23%
DPS 2.78 1.90 1.35 1.34 2.35 0.77 0.79 23.30%
NAPS 0.7558 0.6612 0.4649 0.7541 0.5903 0.4096 0.42 10.27%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 1.02 1.42 0.93 1.33 2.26 3.40 0.64 -
P/RPS 0.19 0.31 0.17 0.23 0.52 0.43 0.09 13.24%
P/EPS 6.34 11.60 -685.45 54.37 10.87 11.16 2.56 16.30%
EY 15.77 8.62 -0.15 1.84 9.20 8.96 39.10 -14.03%
DY 4.90 2.46 2.68 1.93 1.99 1.10 6.25 -3.97%
P/NAPS 0.75 1.17 1.08 0.92 2.00 1.70 0.30 16.48%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/08/12 26/08/11 30/08/10 27/08/09 28/08/08 29/08/07 24/08/06 -
Price 0.92 1.11 0.86 1.29 1.91 4.10 0.75 -
P/RPS 0.17 0.25 0.16 0.23 0.44 0.52 0.11 7.51%
P/EPS 5.72 9.07 -633.86 52.73 9.19 13.46 3.00 11.34%
EY 17.49 11.03 -0.16 1.90 10.89 7.43 33.37 -10.19%
DY 5.43 3.15 2.89 1.99 2.36 0.91 5.33 0.30%
P/NAPS 0.68 0.92 1.00 0.89 1.69 2.05 0.36 11.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment