[MUHIBAH] YoY Annualized Quarter Result on 30-Jun-2010 [#2]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 51.78%
YoY- -45.11%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 1,585,622 2,089,078 1,814,876 1,747,714 1,923,588 1,680,908 1,200,352 4.74%
PBT 120,854 107,046 96,742 56,540 96,020 115,584 95,036 4.08%
Tax -24,328 -11,318 -23,020 -14,952 -28,096 -19,302 -17,080 6.06%
NP 96,526 95,728 73,722 41,588 67,924 96,282 77,956 3.62%
-
NP to SH 81,064 67,166 64,034 32,166 58,598 83,606 65,240 3.68%
-
Tax Rate 20.13% 10.57% 23.80% 26.44% 29.26% 16.70% 17.97% -
Total Cost 1,489,096 1,993,350 1,741,154 1,706,126 1,855,664 1,584,626 1,122,396 4.81%
-
Net Worth 500,545 552,940 481,847 340,674 551,018 425,562 353,133 5.98%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 500,545 552,940 481,847 340,674 551,018 425,562 353,133 5.98%
NOSH 406,947 406,573 398,221 396,133 380,012 376,603 149,633 18.12%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 6.09% 4.58% 4.06% 2.38% 3.53% 5.73% 6.49% -
ROE 16.20% 12.15% 13.29% 9.44% 10.63% 19.65% 18.47% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 389.64 513.83 455.75 441.19 506.19 446.33 802.20 -11.32%
EPS 19.92 16.52 16.08 8.12 15.42 22.20 43.60 -12.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.36 1.21 0.86 1.45 1.13 2.36 -10.28%
Adjusted Per Share Value based on latest NOSH - 395,054
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 216.99 285.88 248.36 239.17 263.24 230.03 164.26 4.74%
EPS 11.09 9.19 8.76 4.40 8.02 11.44 8.93 3.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.685 0.7567 0.6594 0.4662 0.7541 0.5824 0.4833 5.97%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 1.74 1.02 1.42 0.93 1.33 2.26 3.40 -
P/RPS 0.45 0.20 0.31 0.21 0.26 0.51 0.42 1.15%
P/EPS 8.73 6.17 8.83 11.45 8.63 10.18 7.80 1.89%
EY 11.45 16.20 11.32 8.73 11.59 9.82 12.82 -1.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 0.75 1.17 1.08 0.92 2.00 1.44 -0.34%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 30/08/13 30/08/12 26/08/11 30/08/10 27/08/09 28/08/08 29/08/07 -
Price 2.18 0.92 1.11 0.86 1.29 1.91 4.10 -
P/RPS 0.56 0.18 0.24 0.19 0.25 0.43 0.51 1.56%
P/EPS 10.94 5.57 6.90 10.59 8.37 8.60 9.40 2.55%
EY 9.14 17.96 14.49 9.44 11.95 11.62 10.63 -2.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 0.68 0.92 1.00 0.89 1.69 1.74 0.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment