[MUHIBAH] YoY TTM Result on 30-Jun-2012 [#2]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
30-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 5.22%
YoY- 33.68%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
TTM Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 1,647,076 2,003,682 2,373,797 2,163,467 1,802,465 2,164,112 2,154,875 -4.37%
PBT 145,052 147,689 -28,073 116,868 73,378 48,441 35,151 26.63%
Tax -20,499 -27,322 -32,611 -23,333 -11,027 -32,724 -14,457 5.98%
NP 124,553 120,367 -60,684 93,535 62,351 15,717 20,694 34.85%
-
NP to SH 83,008 86,937 -86,292 65,338 48,878 -536 9,297 44.00%
-
Tax Rate 14.13% 18.50% - 19.97% 15.03% 67.55% 41.13% -
Total Cost 1,522,523 1,883,315 2,434,481 2,069,932 1,740,114 2,148,395 2,134,181 -5.47%
-
Net Worth 715,862 600,330 500,965 552,321 483,195 339,747 551,077 4.45%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div 17,182 18,885 10,162 20,290 13,880 9,833 9,776 9.85%
Div Payout % 20.70% 21.72% 0.00% 31.05% 28.40% 0.00% 105.16% -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 715,862 600,330 500,965 552,321 483,195 339,747 551,077 4.45%
NOSH 461,846 422,767 407,288 406,119 399,335 395,054 380,053 3.30%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 7.56% 6.01% -2.56% 4.32% 3.46% 0.73% 0.96% -
ROE 11.60% 14.48% -17.23% 11.83% 10.12% -0.16% 1.69% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 356.63 473.94 582.83 532.72 451.37 547.80 566.99 -7.43%
EPS 17.97 20.56 -21.19 16.09 12.24 -0.14 2.45 39.36%
DPS 3.72 4.47 2.50 5.00 3.50 2.49 2.57 6.35%
NAPS 1.55 1.42 1.23 1.36 1.21 0.86 1.45 1.11%
Adjusted Per Share Value based on latest NOSH - 406,119
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 225.40 274.20 324.85 296.06 246.66 296.15 294.89 -4.37%
EPS 11.36 11.90 -11.81 8.94 6.69 -0.07 1.27 44.05%
DPS 2.35 2.58 1.39 2.78 1.90 1.35 1.34 9.81%
NAPS 0.9796 0.8215 0.6856 0.7558 0.6612 0.4649 0.7541 4.45%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 2.27 2.99 1.74 1.02 1.42 0.93 1.33 -
P/RPS 0.64 0.63 0.30 0.19 0.31 0.17 0.23 18.58%
P/EPS 12.63 14.54 -8.21 6.34 11.60 -685.45 54.37 -21.58%
EY 7.92 6.88 -12.18 15.77 8.62 -0.15 1.84 27.52%
DY 1.64 1.49 1.44 4.90 2.46 2.68 1.93 -2.67%
P/NAPS 1.46 2.11 1.41 0.75 1.17 1.08 0.92 7.99%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 28/08/15 28/08/14 30/08/13 30/08/12 26/08/11 30/08/10 27/08/09 -
Price 1.86 3.17 2.18 0.92 1.11 0.86 1.29 -
P/RPS 0.52 0.67 0.37 0.17 0.25 0.16 0.23 14.55%
P/EPS 10.35 15.42 -10.29 5.72 9.07 -633.86 52.73 -23.75%
EY 9.66 6.49 -9.72 17.49 11.03 -0.16 1.90 31.11%
DY 2.00 1.41 1.15 5.43 3.15 2.89 1.99 0.08%
P/NAPS 1.20 2.23 1.77 0.68 0.92 1.00 0.89 5.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment