[MUHIBAH] YoY TTM Result on 31-Mar-2009 [#1]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
29-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -23.45%
YoY- -77.99%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
TTM Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 2,051,233 1,752,643 2,281,432 2,028,752 1,544,692 1,044,128 1,049,474 11.80%
PBT 111,330 69,525 53,507 41,947 110,224 73,036 44,683 16.41%
Tax -27,148 -10,515 -36,288 -11,653 -13,508 -19,416 -2,203 51.92%
NP 84,182 59,010 17,219 30,294 96,716 53,620 42,480 12.06%
-
NP to SH 62,098 45,846 2,817 16,688 75,821 38,736 29,845 12.97%
-
Tax Rate 24.39% 15.12% 67.82% 27.78% 12.26% 26.58% 4.93% -
Total Cost 1,967,051 1,693,633 2,264,213 1,998,458 1,447,976 990,508 1,006,994 11.79%
-
Net Worth 531,917 472,882 325,728 531,999 408,514 299,222 309,263 9.45%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div 20,290 13,880 9,833 9,776 17,195 5,615 5,779 23.25%
Div Payout % 32.67% 30.28% 349.09% 58.58% 22.68% 14.50% 19.36% -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 531,917 472,882 325,728 531,999 408,514 299,222 309,263 9.45%
NOSH 406,044 397,379 392,444 379,999 381,789 149,611 144,515 18.77%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 4.10% 3.37% 0.75% 1.49% 6.26% 5.14% 4.05% -
ROE 11.67% 9.70% 0.86% 3.14% 18.56% 12.95% 9.65% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 505.17 441.05 581.34 533.88 404.59 697.89 726.20 -5.86%
EPS 15.29 11.54 0.72 4.39 19.86 25.89 20.65 -4.88%
DPS 5.00 3.50 2.51 2.57 4.50 3.75 4.00 3.78%
NAPS 1.31 1.19 0.83 1.40 1.07 2.00 2.14 -7.84%
Adjusted Per Share Value based on latest NOSH - 379,999
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 281.59 240.60 313.19 278.50 212.05 143.34 144.07 11.80%
EPS 8.52 6.29 0.39 2.29 10.41 5.32 4.10 12.95%
DPS 2.79 1.91 1.35 1.34 2.36 0.77 0.79 23.38%
NAPS 0.7302 0.6492 0.4472 0.7303 0.5608 0.4108 0.4245 9.45%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 1.25 1.62 1.01 0.79 2.80 2.65 0.58 -
P/RPS 0.25 0.37 0.17 0.15 0.69 0.38 0.08 20.89%
P/EPS 8.17 14.04 140.71 17.99 14.10 10.24 2.81 19.44%
EY 12.23 7.12 0.71 5.56 7.09 9.77 35.61 -16.30%
DY 4.00 2.16 2.48 3.26 1.61 1.42 6.90 -8.67%
P/NAPS 0.95 1.36 1.22 0.56 2.62 1.33 0.27 23.30%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 31/05/12 26/05/11 31/05/10 29/05/09 29/05/08 29/05/07 30/05/06 -
Price 1.21 1.73 0.88 1.29 2.55 3.80 0.70 -
P/RPS 0.24 0.39 0.15 0.24 0.63 0.54 0.10 15.69%
P/EPS 7.91 15.00 122.60 29.37 12.84 14.68 3.39 15.15%
EY 12.64 6.67 0.82 3.40 7.79 6.81 29.50 -13.16%
DY 4.13 2.02 2.85 1.99 1.77 0.99 5.71 -5.25%
P/NAPS 0.92 1.45 1.06 0.92 2.38 1.90 0.33 18.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment