[MUHIBAH] QoQ Quarter Result on 31-Mar-2009 [#1]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
29-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 142.65%
YoY- -25.21%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 679,306 610,949 580,600 381,194 704,308 488,773 454,477 30.63%
PBT 15,171 5,000 24,501 23,511 -36,592 23,731 31,297 -38.21%
Tax -13,947 -11,301 -8,942 -5,107 5,365 -5,773 -6,138 72.57%
NP 1,224 -6,301 15,559 18,404 -31,227 17,958 25,159 -86.59%
-
NP to SH -7,621 -8,998 14,138 15,162 -35,546 15,543 21,529 -
-
Tax Rate 91.93% 226.02% 36.50% 21.72% - 24.33% 19.61% -
Total Cost 678,082 617,250 565,041 362,790 735,535 470,815 429,318 35.51%
-
Net Worth 546,762 541,405 551,077 531,999 441,893 435,821 431,343 17.07%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div 9,833 - - - 9,776 - - -
Div Payout % 0.00% - - - 0.00% - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 546,762 541,405 551,077 531,999 441,893 435,821 431,343 17.07%
NOSH 393,354 381,271 380,053 379,999 391,056 385,682 381,719 2.01%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 0.18% -1.03% 2.68% 4.83% -4.43% 3.67% 5.54% -
ROE -1.39% -1.66% 2.57% 2.85% -8.04% 3.57% 4.99% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 172.70 160.24 152.77 100.31 180.10 126.73 119.06 28.05%
EPS -1.94 -2.36 3.72 3.99 -9.09 4.03 5.64 -
DPS 2.50 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 1.39 1.42 1.45 1.40 1.13 1.13 1.13 14.76%
Adjusted Per Share Value based on latest NOSH - 379,999
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 92.96 83.61 79.45 52.17 96.38 66.89 62.19 30.63%
EPS -1.04 -1.23 1.93 2.07 -4.86 2.13 2.95 -
DPS 1.35 0.00 0.00 0.00 1.34 0.00 0.00 -
NAPS 0.7482 0.7409 0.7541 0.728 0.6047 0.5964 0.5903 17.06%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 1.00 1.28 1.33 0.79 0.99 1.46 2.26 -
P/RPS 0.58 0.80 0.87 0.79 0.55 1.15 1.90 -54.56%
P/EPS -51.61 -54.24 35.75 19.80 -10.89 36.23 40.07 -
EY -1.94 -1.84 2.80 5.05 -9.18 2.76 2.50 -
DY 2.50 0.00 0.00 0.00 2.53 0.00 0.00 -
P/NAPS 0.72 0.90 0.92 0.56 0.88 1.29 2.00 -49.29%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 16/03/10 30/11/09 27/08/09 29/05/09 27/02/09 27/11/08 28/08/08 -
Price 0.92 1.03 1.29 1.29 0.82 1.01 1.91 -
P/RPS 0.53 0.64 0.84 1.29 0.46 0.80 1.60 -52.02%
P/EPS -47.49 -43.64 34.68 32.33 -9.02 25.06 33.87 -
EY -2.11 -2.29 2.88 3.09 -11.09 3.99 2.95 -
DY 2.72 0.00 0.00 0.00 3.05 0.00 0.00 -
P/NAPS 0.66 0.73 0.89 0.92 0.73 0.89 1.69 -46.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment