[MUHIBAH] QoQ Cumulative Quarter Result on 31-Mar-2009 [#1]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
29-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -30.45%
YoY- -25.21%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Cumulative Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 2,252,049 1,572,743 961,794 381,194 2,033,535 1,329,227 840,454 92.57%
PBT 68,182 53,011 48,010 23,511 44,930 81,522 57,792 11.61%
Tax -39,297 -25,350 -14,048 -5,107 -10,059 -15,424 -9,651 154.33%
NP 28,885 27,661 33,962 18,404 34,871 66,098 48,141 -28.79%
-
NP to SH 12,680 20,301 29,299 15,162 21,800 57,346 41,803 -54.75%
-
Tax Rate 57.64% 47.82% 29.26% 21.72% 22.39% 18.92% 16.70% -
Total Cost 2,223,164 1,545,082 927,832 362,790 1,998,664 1,263,129 792,313 98.56%
-
Net Worth 362,557 539,839 551,018 531,999 512,717 426,883 425,562 -10.10%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div 9,540 - - - 9,494 - - -
Div Payout % 75.24% - - - 43.55% - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 362,557 539,839 551,018 531,999 512,717 426,883 425,562 -10.10%
NOSH 381,639 380,168 380,012 379,999 379,790 377,773 376,603 0.88%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 1.28% 1.76% 3.53% 4.83% 1.71% 4.97% 5.73% -
ROE 3.50% 3.76% 5.32% 2.85% 4.25% 13.43% 9.82% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 590.10 413.70 253.10 100.31 535.44 351.86 223.17 90.87%
EPS 3.21 5.34 7.71 3.99 5.64 15.18 11.10 -56.17%
DPS 2.50 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 0.95 1.42 1.45 1.40 1.35 1.13 1.13 -10.89%
Adjusted Per Share Value based on latest NOSH - 379,999
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 308.61 215.52 131.80 52.24 278.66 182.15 115.17 92.57%
EPS 1.74 2.78 4.01 2.08 2.99 7.86 5.73 -54.72%
DPS 1.31 0.00 0.00 0.00 1.30 0.00 0.00 -
NAPS 0.4968 0.7398 0.7551 0.729 0.7026 0.585 0.5832 -10.11%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 1.00 1.28 1.33 0.79 0.99 1.46 2.26 -
P/RPS 0.17 0.31 0.53 0.79 0.18 0.41 1.01 -69.41%
P/EPS 30.10 23.97 17.25 19.80 17.25 9.62 20.36 29.68%
EY 3.32 4.17 5.80 5.05 5.80 10.40 4.91 -22.90%
DY 2.50 0.00 0.00 0.00 2.53 0.00 0.00 -
P/NAPS 1.05 0.90 0.92 0.56 0.73 1.29 2.00 -34.84%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 16/03/10 30/11/09 27/08/09 29/05/09 27/02/09 27/11/08 28/08/08 -
Price 0.92 1.03 1.29 1.29 0.82 1.01 1.91 -
P/RPS 0.16 0.25 0.51 1.29 0.15 0.29 0.86 -67.31%
P/EPS 27.69 19.29 16.73 32.33 14.29 6.65 17.21 37.18%
EY 3.61 5.18 5.98 3.09 7.00 15.03 5.81 -27.12%
DY 2.72 0.00 0.00 0.00 3.05 0.00 0.00 -
P/NAPS 0.97 0.73 0.89 0.92 0.61 0.89 1.69 -30.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment