[MUHIBAH] QoQ TTM Result on 31-Mar-2009 [#1]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
29-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -23.45%
YoY- -77.99%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
TTM Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 2,252,049 2,277,051 2,154,875 2,028,752 2,033,535 1,737,317 1,651,811 22.88%
PBT 68,183 16,420 35,151 41,947 44,930 115,396 113,278 -28.64%
Tax -39,297 -19,985 -14,457 -11,653 -10,059 -19,308 -13,711 101.38%
NP 28,886 -3,565 20,694 30,294 34,871 96,088 99,567 -56.07%
-
NP to SH 12,681 -15,244 9,297 16,688 21,799 76,719 79,362 -70.45%
-
Tax Rate 57.63% 121.71% 41.13% 27.78% 22.39% 16.73% 12.10% -
Total Cost 2,223,163 2,280,616 2,134,181 1,998,458 1,998,664 1,641,229 1,552,244 26.97%
-
Net Worth 546,762 541,405 551,077 531,999 441,893 435,821 431,343 17.07%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div 9,833 9,776 9,776 9,776 9,776 17,195 17,195 -31.03%
Div Payout % 77.55% 0.00% 105.16% 58.58% 44.85% 22.41% 21.67% -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 546,762 541,405 551,077 531,999 441,893 435,821 431,343 17.07%
NOSH 393,354 381,271 380,053 379,999 391,056 385,682 381,719 2.01%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 1.28% -0.16% 0.96% 1.49% 1.71% 5.53% 6.03% -
ROE 2.32% -2.82% 1.69% 3.14% 4.93% 17.60% 18.40% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 572.52 597.23 566.99 533.88 520.01 450.45 432.73 20.45%
EPS 3.22 -4.00 2.45 4.39 5.57 19.89 20.79 -71.06%
DPS 2.50 2.56 2.57 2.57 2.50 4.50 4.50 -32.34%
NAPS 1.39 1.42 1.45 1.40 1.13 1.13 1.13 14.76%
Adjusted Per Share Value based on latest NOSH - 379,999
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 308.61 312.03 295.29 278.01 278.66 238.07 226.35 22.88%
EPS 1.74 -2.09 1.27 2.29 2.99 10.51 10.88 -70.43%
DPS 1.35 1.34 1.34 1.34 1.34 2.36 2.36 -31.02%
NAPS 0.7493 0.7419 0.7552 0.729 0.6055 0.5972 0.5911 17.07%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 1.00 1.28 1.33 0.79 0.99 1.46 2.26 -
P/RPS 0.17 0.21 0.23 0.15 0.19 0.32 0.52 -52.44%
P/EPS 31.02 -32.01 54.37 17.99 17.76 7.34 10.87 100.80%
EY 3.22 -3.12 1.84 5.56 5.63 13.62 9.20 -50.24%
DY 2.50 2.00 1.93 3.26 2.53 3.08 1.99 16.37%
P/NAPS 0.72 0.90 0.92 0.56 0.88 1.29 2.00 -49.29%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 16/03/10 30/11/09 27/08/09 29/05/09 27/02/09 27/11/08 28/08/08 -
Price 0.92 1.03 1.29 1.29 0.82 1.01 1.91 -
P/RPS 0.16 0.17 0.23 0.24 0.16 0.22 0.44 -48.95%
P/EPS 28.54 -25.76 52.73 29.37 14.71 5.08 9.19 112.42%
EY 3.50 -3.88 1.90 3.40 6.80 19.69 10.89 -52.98%
DY 2.72 2.49 1.99 1.99 3.05 4.46 2.36 9.89%
P/NAPS 0.66 0.73 0.89 0.92 0.73 0.89 1.69 -46.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment