[CHHB] YoY TTM Result on 30-Sep-2005 [#3]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
17-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 117.17%
YoY- -88.72%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
TTM Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 255,311 251,307 200,089 249,613 498,244 379,548 330,024 -4.18%
PBT 16,432 677 -46,952 202 68,763 -103,417 -52,037 -
Tax 98,289 -2,183 -1,622 4,075 -19,714 -14,741 -17,052 -
NP 114,721 -1,506 -48,574 4,277 49,049 -118,158 -69,089 -
-
NP to SH 117,433 -889 -43,890 5,440 48,226 -118,158 -69,089 -
-
Tax Rate -598.16% 322.45% - -2,017.33% 28.67% - - -
Total Cost 140,590 252,813 248,663 245,336 449,195 497,706 399,113 -15.94%
-
Net Worth 684,594 570,484 653,935 707,999 691,961 652,359 767,066 -1.87%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - - 4,330 -
Div Payout % - - - - - - 0.00% -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 684,594 570,484 653,935 707,999 691,961 652,359 767,066 -1.87%
NOSH 274,166 275,569 275,584 277,647 275,681 276,423 275,923 -0.10%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 44.93% -0.60% -24.28% 1.71% 9.84% -31.13% -20.93% -
ROE 17.15% -0.16% -6.71% 0.77% 6.97% -18.11% -9.01% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 93.12 91.20 72.61 89.90 180.73 137.31 119.61 -4.08%
EPS 42.83 -0.32 -15.93 1.96 17.49 -42.75 -25.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.57 -
NAPS 2.497 2.0702 2.3729 2.55 2.51 2.36 2.78 -1.77%
Adjusted Per Share Value based on latest NOSH - 277,647
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 83.49 82.18 65.43 81.63 162.94 124.12 107.93 -4.18%
EPS 38.40 -0.29 -14.35 1.78 15.77 -38.64 -22.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.42 -
NAPS 2.2388 1.8656 2.1385 2.3153 2.2629 2.1334 2.5085 -1.87%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 0.89 1.12 0.68 0.72 1.54 1.11 1.28 -
P/RPS 0.96 1.23 0.94 0.80 0.85 0.81 1.07 -1.79%
P/EPS 2.08 -347.17 -4.27 36.75 8.80 -2.60 -5.11 -
EY 48.13 -0.29 -23.42 2.72 11.36 -38.51 -19.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.23 -
P/NAPS 0.36 0.54 0.29 0.28 0.61 0.47 0.46 -3.99%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 27/11/08 30/11/07 27/11/06 17/11/05 30/11/04 28/11/03 29/11/02 -
Price 0.67 1.07 0.71 0.64 1.28 1.06 1.12 -
P/RPS 0.72 1.17 0.98 0.71 0.71 0.77 0.94 -4.34%
P/EPS 1.56 -331.68 -4.46 32.66 7.32 -2.48 -4.47 -
EY 63.93 -0.30 -22.43 3.06 13.67 -40.33 -22.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.40 -
P/NAPS 0.27 0.52 0.30 0.25 0.51 0.45 0.40 -6.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment