[HLBANK] YoY TTM Result on 30-Jun-2001 [#4]

Stock
[HLBANK] HONG LEONG BANK BHD
Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -18.76%
YoY- -7.03%
Quarter Report
Latest QR
Upcoming QR
HLBANK's Result
HLBANK's Financial Summary
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 1,394,221 1,484,434 1,554,761 1,498,899 1,302,336 1.71%
PBT 528,721 801,886 710,069 603,548 569,069 -1.82%
Tax -146,761 -221,053 -203,764 -209,302 -145,013 0.29%
NP 381,960 580,833 506,305 394,246 424,056 -2.57%
-
NP to SH 381,960 580,833 506,305 394,246 424,056 -2.57%
-
Tax Rate 27.76% 27.57% 28.70% 34.68% 25.48% -
Total Cost 1,012,261 903,601 1,048,456 1,104,653 878,280 3.61%
-
Net Worth 4,425,127 3,901,053 3,391,850 2,969,506 1,823,784 24.78%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 379,314 502,025 157,313 189,324 77,914 48.50%
Div Payout % 99.31% 86.43% 31.07% 48.02% 18.37% -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 4,425,127 3,901,053 3,391,850 2,969,506 1,823,784 24.78%
NOSH 1,580,402 1,434,210 1,431,160 1,407,349 577,146 28.61%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 27.40% 39.13% 32.56% 26.30% 32.56% -
ROE 8.63% 14.89% 14.93% 13.28% 23.25% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 88.22 103.50 108.64 106.51 225.65 -20.91%
EPS 24.17 40.50 35.38 28.01 73.47 -24.25%
DPS 24.00 35.00 11.00 13.45 13.50 15.45%
NAPS 2.80 2.72 2.37 2.11 3.16 -2.97%
Adjusted Per Share Value based on latest NOSH - 1,407,349
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 64.32 68.48 71.72 69.15 60.08 1.71%
EPS 17.62 26.79 23.36 18.19 19.56 -2.57%
DPS 17.50 23.16 7.26 8.73 3.59 48.54%
NAPS 2.0414 1.7996 1.5647 1.3699 0.8413 24.78%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 4.84 4.62 5.35 3.28 6.10 -
P/RPS 5.49 4.46 4.92 3.08 2.70 19.39%
P/EPS 20.03 11.41 15.12 11.71 8.30 24.61%
EY 4.99 8.77 6.61 8.54 12.05 -19.76%
DY 4.96 7.58 2.06 4.10 2.21 22.38%
P/NAPS 1.73 1.70 2.26 1.55 1.93 -2.69%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 27/08/04 18/08/03 15/08/02 27/08/01 28/08/00 -
Price 5.00 5.15 5.70 3.68 7.05 -
P/RPS 5.67 4.98 5.25 3.46 3.12 16.09%
P/EPS 20.69 12.72 16.11 13.14 9.60 21.14%
EY 4.83 7.86 6.21 7.61 10.42 -17.47%
DY 4.80 6.80 1.93 3.66 1.91 25.88%
P/NAPS 1.79 1.89 2.41 1.74 2.23 -5.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment