[HLBANK] YoY Annual (Unaudited) Result on 30-Jun-2001 [#4]

Stock
[HLBANK] HONG LEONG BANK BHD
Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
YoY- 16.73%
Quarter Report
Latest QR
Upcoming QR
HLBANK's Result
HLBANK's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 1,394,221 1,484,434 1,554,223 1,498,898 1,044,918 823,991 -0.55%
PBT 528,721 801,886 706,152 603,548 465,708 107,055 -1.66%
Tax -146,761 -221,053 -203,150 -209,302 -127,960 10,293 -
NP 381,960 580,833 503,002 394,246 337,748 117,348 -1.23%
-
NP to SH 381,960 580,833 503,002 394,246 337,748 117,348 -1.23%
-
Tax Rate 27.76% 27.57% 28.77% 34.68% 27.48% -9.61% -
Total Cost 1,012,261 903,601 1,051,221 1,104,652 707,170 706,643 -0.37%
-
Net Worth 4,368,823 3,901,866 3,386,689 2,846,085 2,037,338 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 374,470 502,078 157,188 189,271 - - -100.00%
Div Payout % 98.04% 86.44% 31.25% 48.01% - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 4,368,823 3,901,866 3,386,689 2,846,085 2,037,338 0 -100.00%
NOSH 1,560,294 1,434,509 1,428,982 1,402,012 577,149 577,858 -1.03%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 27.40% 39.13% 32.36% 26.30% 32.32% 14.24% -
ROE 8.74% 14.89% 14.85% 13.85% 16.58% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 89.36 103.48 108.76 106.91 181.05 142.59 0.49%
EPS 24.48 40.49 35.20 28.12 58.52 20.33 -0.19%
DPS 24.00 35.00 11.00 13.50 0.00 0.00 -100.00%
NAPS 2.80 2.72 2.37 2.03 3.53 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 1,407,349
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 64.32 68.48 71.70 69.15 48.20 38.01 -0.55%
EPS 17.62 26.79 23.20 18.19 15.58 5.41 -1.23%
DPS 17.27 23.16 7.25 8.73 0.00 0.00 -100.00%
NAPS 2.0154 1.80 1.5623 1.3129 0.9399 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 4.84 4.62 5.35 3.28 6.10 0.00 -
P/RPS 5.42 4.46 4.92 3.07 3.37 0.00 -100.00%
P/EPS 19.77 11.41 15.20 11.66 10.42 0.00 -100.00%
EY 5.06 8.76 6.58 8.57 9.59 0.00 -100.00%
DY 4.96 7.58 2.06 4.12 0.00 0.00 -100.00%
P/NAPS 1.73 1.70 2.26 1.62 1.73 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/04 18/08/03 15/08/02 27/08/01 28/08/00 19/10/99 -
Price 5.00 5.15 5.70 3.68 7.05 0.00 -
P/RPS 5.60 4.98 5.24 3.44 3.89 0.00 -100.00%
P/EPS 20.42 12.72 16.19 13.09 12.05 0.00 -100.00%
EY 4.90 7.86 6.18 7.64 8.30 0.00 -100.00%
DY 4.80 6.80 1.93 3.67 0.00 0.00 -100.00%
P/NAPS 1.79 1.89 2.41 1.81 2.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment