[OIB] YoY TTM Result on 30-Jun-2014 [#4]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
22-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Jun-2014 [#4]
Profit Trend
QoQ- 18.05%
YoY- 141.61%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
TTM Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 247,934 233,119 219,662 97,663 83,695 96,950 94,742 17.37%
PBT 65,150 67,656 35,775 16,922 9,349 20,721 -3,894 -
Tax -15,623 -16,010 -9,580 -3,975 -3,396 -6,742 -1,006 57.88%
NP 49,527 51,646 26,195 12,947 5,953 13,979 -4,900 -
-
NP to SH 38,506 40,153 19,989 9,210 3,812 8,581 -7,044 -
-
Tax Rate 23.98% 23.66% 26.78% 23.49% 36.32% 32.54% - -
Total Cost 198,407 181,473 193,467 84,716 77,742 82,971 99,642 12.15%
-
Net Worth 341,988 314,437 272,007 270,107 267,036 181,754 262,588 4.49%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div 10,143 11,592 10,880 4,532 9,052 9,087 9,054 1.90%
Div Payout % 26.34% 28.87% 54.43% 49.21% 237.46% 105.91% 0.00% -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 341,988 314,437 272,007 270,107 267,036 181,754 262,588 4.49%
NOSH 144,910 144,902 90,669 90,640 90,520 90,877 90,547 8.14%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 19.98% 22.15% 11.93% 13.26% 7.11% 14.42% -5.17% -
ROE 11.26% 12.77% 7.35% 3.41% 1.43% 4.72% -2.68% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 171.09 160.88 242.27 107.75 92.46 106.68 104.63 8.53%
EPS 26.57 27.71 22.05 10.16 4.21 9.44 -7.78 -
DPS 7.00 8.00 12.00 5.00 10.00 10.00 10.00 -5.76%
NAPS 2.36 2.17 3.00 2.98 2.95 2.00 2.90 -3.37%
Adjusted Per Share Value based on latest NOSH - 90,640
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 53.37 50.18 47.28 21.02 18.02 20.87 20.39 17.37%
EPS 8.29 8.64 4.30 1.98 0.82 1.85 -1.52 -
DPS 2.18 2.50 2.34 0.98 1.95 1.96 1.95 1.87%
NAPS 0.7361 0.6768 0.5855 0.5814 0.5748 0.3912 0.5652 4.49%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 2.59 2.53 2.72 2.59 1.44 1.25 1.25 -
P/RPS 1.51 1.57 1.12 2.40 1.56 1.17 1.19 4.04%
P/EPS 9.75 9.13 12.34 25.49 34.19 13.24 -16.07 -
EY 10.26 10.95 8.11 3.92 2.92 7.55 -6.22 -
DY 2.70 3.16 4.41 1.93 6.94 8.00 8.00 -16.54%
P/NAPS 1.10 1.17 0.91 0.87 0.49 0.63 0.43 16.92%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 18/08/17 26/08/16 21/08/15 22/08/14 27/08/13 27/08/12 22/08/11 -
Price 2.26 2.89 2.73 2.60 1.38 1.25 1.24 -
P/RPS 1.32 1.80 1.13 2.41 1.49 1.17 1.19 1.74%
P/EPS 8.51 10.43 12.38 25.59 32.77 13.24 -15.94 -
EY 11.76 9.59 8.08 3.91 3.05 7.55 -6.27 -
DY 3.10 2.77 4.40 1.92 7.25 8.00 8.06 -14.70%
P/NAPS 0.96 1.33 0.91 0.87 0.47 0.63 0.43 14.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment