[PCCS] YoY TTM Result on 30-Jun-2008 [#1]

Announcement Date
27-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- 37.31%
YoY- -112.25%
View:
Show?
TTM Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 377,732 433,405 591,283 525,416 429,014 432,169 418,099 -1.67%
PBT -4,606 204 -12,499 512 5,669 13,269 16,094 -
Tax 609 3,186 1,150 -984 -559 -2,274 -2,530 -
NP -3,997 3,390 -11,349 -472 5,110 10,995 13,564 -
-
NP to SH -4,040 3,382 -11,390 -531 4,333 10,626 13,382 -
-
Tax Rate - -1,561.76% - 192.19% 9.86% 17.14% 15.72% -
Total Cost 381,729 430,015 602,632 525,888 423,904 421,174 404,535 -0.96%
-
Net Worth 118,532 125,886 127,365 131,809 133,937 135,224 128,841 -1.37%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - 3,005 2,400 -
Div Payout % - - - - - 28.28% 17.93% -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 118,532 125,886 127,365 131,809 133,937 135,224 128,841 -1.37%
NOSH 60,061 60,304 60,027 60,080 60,416 60,030 60,021 0.01%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin -1.06% 0.78% -1.92% -0.09% 1.19% 2.54% 3.24% -
ROE -3.41% 2.69% -8.94% -0.40% 3.24% 7.86% 10.39% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 628.90 718.69 985.02 874.53 710.09 719.92 696.58 -1.68%
EPS -6.73 5.61 -18.97 -0.88 7.17 17.70 22.30 -
DPS 0.00 0.00 0.00 0.00 0.00 5.00 4.00 -
NAPS 1.9735 2.0875 2.1218 2.1939 2.2169 2.2526 2.1466 -1.39%
Adjusted Per Share Value based on latest NOSH - 60,080
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 169.37 194.33 265.12 235.59 192.36 193.78 187.47 -1.67%
EPS -1.81 1.52 -5.11 -0.24 1.94 4.76 6.00 -
DPS 0.00 0.00 0.00 0.00 0.00 1.35 1.08 -
NAPS 0.5315 0.5645 0.5711 0.591 0.6006 0.6063 0.5777 -1.37%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.43 0.55 0.39 0.68 0.96 0.94 0.92 -
P/RPS 0.07 0.08 0.04 0.08 0.14 0.13 0.13 -9.79%
P/EPS -6.39 9.81 -2.06 -76.94 13.39 5.31 4.13 -
EY -15.64 10.20 -48.65 -1.30 7.47 18.83 24.23 -
DY 0.00 0.00 0.00 0.00 0.00 5.32 4.35 -
P/NAPS 0.22 0.26 0.18 0.31 0.43 0.42 0.43 -10.56%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 24/08/11 24/08/10 28/08/09 27/08/08 24/08/07 22/08/06 17/08/05 -
Price 0.51 0.65 0.72 0.66 0.94 1.02 0.95 -
P/RPS 0.08 0.09 0.07 0.08 0.13 0.14 0.14 -8.90%
P/EPS -7.58 11.59 -3.79 -74.68 13.11 5.76 4.26 -
EY -13.19 8.63 -26.35 -1.34 7.63 17.35 23.47 -
DY 0.00 0.00 0.00 0.00 0.00 4.90 4.21 -
P/NAPS 0.26 0.31 0.34 0.30 0.42 0.45 0.44 -8.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment