[PCCS] YoY TTM Result on 30-Sep-2021 [#2]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
23-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- 120.23%
YoY- -21.1%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 482,521 372,489 486,943 407,369 404,794 452,045 452,559 1.07%
PBT 3,476 -8,457 27,944 7,011 8,199 22,511 13,537 -20.25%
Tax -954 -1,618 -4,398 -2,170 -360 -6,622 -4,338 -22.29%
NP 2,522 -10,075 23,546 4,841 7,839 15,889 9,199 -19.38%
-
NP to SH 4,852 -7,121 27,074 7,611 9,646 16,900 9,237 -10.16%
-
Tax Rate 27.45% - 15.74% 30.95% 4.39% 29.42% 32.05% -
Total Cost 479,999 382,564 463,397 402,528 396,955 436,156 443,360 1.33%
-
Net Worth 160,572 164,121 183,371 165,128 153,531 142,933 128,398 3.79%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div 2,230 2,230 12,898 2,120 2,100 - 4,200 -10.00%
Div Payout % 45.96% 0.00% 47.64% 27.86% 21.78% - 45.48% -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 160,572 164,121 183,371 165,128 153,531 142,933 128,398 3.79%
NOSH 222,955 223,020 217,950 214,059 210,403 210,042 210,042 0.99%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 0.52% -2.70% 4.84% 1.19% 1.94% 3.51% 2.03% -
ROE 3.02% -4.34% 14.76% 4.61% 6.28% 11.82% 7.19% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 216.42 167.02 226.12 192.10 192.39 215.22 215.46 0.07%
EPS 2.18 -3.19 12.57 3.59 4.58 8.05 4.40 -11.03%
DPS 1.00 1.00 6.00 1.00 1.00 0.00 2.00 -10.90%
NAPS 0.7202 0.7359 0.8515 0.7787 0.7297 0.6805 0.6113 2.76%
Adjusted Per Share Value based on latest NOSH - 214,059
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 216.42 167.07 218.40 182.71 181.56 202.75 202.98 1.07%
EPS 2.18 -3.19 12.14 3.41 4.33 7.58 4.14 -10.12%
DPS 1.00 1.00 5.79 0.95 0.94 0.00 1.88 -9.97%
NAPS 0.7202 0.7361 0.8225 0.7406 0.6886 0.6411 0.5759 3.79%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.40 0.40 0.635 0.515 0.39 0.39 0.225 -
P/RPS 0.18 0.24 0.28 0.27 0.20 0.18 0.10 10.28%
P/EPS 18.38 -12.53 5.05 14.35 8.51 4.85 5.12 23.71%
EY 5.44 -7.98 19.80 6.97 11.76 20.63 19.55 -19.18%
DY 2.50 2.50 9.45 1.94 2.56 0.00 8.89 -19.04%
P/NAPS 0.56 0.54 0.75 0.66 0.53 0.57 0.37 7.14%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 29/11/24 28/11/23 21/11/22 23/11/21 24/11/20 29/11/19 30/11/18 -
Price 0.39 0.42 0.50 0.425 0.485 0.40 0.195 -
P/RPS 0.18 0.25 0.22 0.22 0.25 0.19 0.09 12.23%
P/EPS 17.92 -13.15 3.98 11.84 10.58 4.97 4.43 26.20%
EY 5.58 -7.60 25.14 8.45 9.45 20.12 22.55 -20.74%
DY 2.56 2.38 12.00 2.35 2.06 0.00 10.26 -20.63%
P/NAPS 0.54 0.57 0.59 0.55 0.66 0.59 0.32 9.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment