[PCCS] QoQ Annualized Quarter Result on 30-Sep-2021 [#2]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
23-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- -4.38%
YoY- 615.71%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 677,196 415,874 397,700 464,926 457,992 377,505 365,189 51.10%
PBT 73,780 6,541 2,349 7,292 5,956 3,224 -2,557 -
Tax -12,528 -1,597 -2,358 -2,840 -1,728 -2,148 -2,416 200.49%
NP 61,252 4,944 -9 4,452 4,228 1,076 -4,973 -
-
NP to SH 68,760 7,502 2,898 7,550 7,896 3,104 -3,741 -
-
Tax Rate 16.98% 24.42% 100.38% 38.95% 29.01% 66.63% - -
Total Cost 615,944 410,930 397,709 460,474 453,764 376,429 370,162 40.55%
-
Net Worth 178,124 164,004 160,640 165,128 162,774 158,983 152,421 10.97%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div 51,592 2,141 - 4,241 8,482 - - -
Div Payout % 75.03% 28.54% - 56.17% 107.42% - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 178,124 164,004 160,640 165,128 162,774 158,983 152,421 10.97%
NOSH 214,970 214,970 214,269 214,059 213,772 212,056 211,638 1.04%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 9.04% 1.19% 0.00% 0.96% 0.92% 0.29% -1.36% -
ROE 38.60% 4.57% 1.80% 4.57% 4.85% 1.95% -2.45% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 315.02 194.24 187.36 219.25 215.98 179.34 173.51 48.98%
EPS 32.00 3.50 1.36 3.56 3.72 1.47 -1.77 -
DPS 24.00 1.00 0.00 2.00 4.00 0.00 0.00 -
NAPS 0.8286 0.766 0.7568 0.7787 0.7676 0.7553 0.7242 9.42%
Adjusted Per Share Value based on latest NOSH - 214,059
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 303.74 186.53 178.38 208.53 205.42 169.32 163.79 51.11%
EPS 30.84 3.36 1.30 3.39 3.54 1.39 -1.68 -
DPS 23.14 0.96 0.00 1.90 3.80 0.00 0.00 -
NAPS 0.7989 0.7356 0.7205 0.7406 0.7301 0.7131 0.6836 10.98%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.445 0.45 0.44 0.515 0.50 0.55 0.445 -
P/RPS 0.14 0.23 0.23 0.23 0.23 0.31 0.26 -33.88%
P/EPS 1.39 12.84 32.22 14.46 13.43 37.30 -25.03 -
EY 71.88 7.79 3.10 6.91 7.45 2.68 -3.99 -
DY 53.93 2.22 0.00 3.88 8.00 0.00 0.00 -
P/NAPS 0.54 0.59 0.58 0.66 0.65 0.73 0.61 -7.82%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 29/08/22 30/05/22 25/02/22 23/11/21 27/08/21 16/06/21 23/02/21 -
Price 0.69 0.44 0.405 0.425 0.45 0.46 0.455 -
P/RPS 0.22 0.23 0.22 0.19 0.21 0.26 0.26 -10.56%
P/EPS 2.16 12.56 29.66 11.94 12.09 31.19 -25.60 -
EY 46.36 7.96 3.37 8.38 8.27 3.21 -3.91 -
DY 34.78 2.27 0.00 4.71 8.89 0.00 0.00 -
P/NAPS 0.83 0.57 0.54 0.55 0.59 0.61 0.63 20.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment