[ENCORP] YoY TTM Result on 30-Jun-2009 [#2]

Stock
[ENCORP] ENCORP BHD
Announcement Date
19-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -14.03%
YoY- 81.59%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
TTM Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 294,183 297,531 237,995 268,905 246,719 296,047 116,434 16.68%
PBT 17,740 11,731 11,319 69,449 41,770 -9,918 -23,870 -
Tax 12,951 -3,165 -2,055 -18,593 -12,279 -36,765 2,864 28.56%
NP 30,691 8,566 9,264 50,856 29,491 -46,683 -21,006 -
-
NP to SH 20,647 5,147 7,582 35,529 19,566 -54,397 -20,918 -
-
Tax Rate -73.00% 26.98% 18.16% 26.77% 29.40% - - -
Total Cost 263,492 288,965 228,731 218,049 217,228 342,730 137,440 11.44%
-
Net Worth 343,157 344,188 318,082 306,509 287,105 290,540 344,701 -0.07%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div 4,371 - 10,742 11,053 22,153 - - -
Div Payout % 21.17% - 141.69% 31.11% 113.23% - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 343,157 344,188 318,082 306,509 287,105 290,540 344,701 -0.07%
NOSH 218,571 216,470 213,478 214,342 222,562 223,492 223,832 -0.39%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 10.43% 2.88% 3.89% 18.91% 11.95% -15.77% -18.04% -
ROE 6.02% 1.50% 2.38% 11.59% 6.81% -18.72% -6.07% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 134.59 137.45 111.48 125.46 110.85 132.46 52.02 17.15%
EPS 9.45 2.38 3.55 16.58 8.79 -24.34 -9.35 -
DPS 2.00 0.00 5.03 5.16 10.00 0.00 0.00 -
NAPS 1.57 1.59 1.49 1.43 1.29 1.30 1.54 0.32%
Adjusted Per Share Value based on latest NOSH - 214,342
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 92.93 93.99 75.18 84.95 77.94 93.52 36.78 16.68%
EPS 6.52 1.63 2.40 11.22 6.18 -17.18 -6.61 -
DPS 1.38 0.00 3.39 3.49 7.00 0.00 0.00 -
NAPS 1.084 1.0873 1.0048 0.9683 0.907 0.9178 1.0889 -0.07%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 - -
Price 0.62 0.70 1.03 0.92 0.93 1.47 0.00 -
P/RPS 0.46 0.51 0.92 0.73 0.84 1.11 0.00 -
P/EPS 6.56 29.44 29.00 5.55 10.58 -6.04 0.00 -
EY 15.24 3.40 3.45 18.02 9.45 -16.56 0.00 -
DY 3.23 0.00 4.89 5.61 10.75 0.00 0.00 -
P/NAPS 0.39 0.44 0.69 0.64 0.72 1.13 0.00 -
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/08/12 24/08/11 18/08/10 19/08/09 27/08/08 29/08/07 17/08/06 -
Price 0.60 0.59 1.04 0.87 0.62 1.42 0.00 -
P/RPS 0.45 0.43 0.93 0.69 0.56 1.07 0.00 -
P/EPS 6.35 24.81 29.28 5.25 7.05 -5.83 0.00 -
EY 15.74 4.03 3.42 19.05 14.18 -17.14 0.00 -
DY 3.33 0.00 4.84 5.93 16.13 0.00 0.00 -
P/NAPS 0.38 0.37 0.70 0.61 0.48 1.09 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment