[ENCORP] YoY TTM Result on 30-Jun-2012 [#2]

Stock
[ENCORP] ENCORP BHD
Announcement Date
30-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -11.88%
YoY- 301.15%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
TTM Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 245,781 515,138 486,918 294,183 297,531 237,995 268,905 -1.48%
PBT -2,183 114,515 67,441 17,740 11,731 11,319 69,449 -
Tax -7,114 -20,032 -20,519 12,951 -3,165 -2,055 -18,593 -14.78%
NP -9,297 94,483 46,922 30,691 8,566 9,264 50,856 -
-
NP to SH -9,537 63,942 24,787 20,647 5,147 7,582 35,529 -
-
Tax Rate - 17.49% 30.43% -73.00% 26.98% 18.16% 26.77% -
Total Cost 255,078 420,655 439,996 263,492 288,965 228,731 218,049 2.64%
-
Net Worth 378,479 403,144 218,147 343,157 344,188 318,082 306,509 3.57%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - 6,554 4,359 4,371 - 10,742 11,053 -
Div Payout % - 10.25% 17.59% 21.17% - 141.69% 31.11% -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 378,479 403,144 218,147 343,157 344,188 318,082 306,509 3.57%
NOSH 278,293 231,692 218,147 218,571 216,470 213,478 214,342 4.44%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin -3.78% 18.34% 9.64% 10.43% 2.88% 3.89% 18.91% -
ROE -2.52% 15.86% 11.36% 6.02% 1.50% 2.38% 11.59% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 88.32 222.34 223.21 134.59 137.45 111.48 125.46 -5.67%
EPS -3.43 27.60 11.36 9.45 2.38 3.55 16.58 -
DPS 0.00 2.83 2.00 2.00 0.00 5.03 5.16 -
NAPS 1.36 1.74 1.00 1.57 1.59 1.49 1.43 -0.83%
Adjusted Per Share Value based on latest NOSH - 218,571
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 77.64 162.73 153.82 92.93 93.99 75.18 84.95 -1.48%
EPS -3.01 20.20 7.83 6.52 1.63 2.40 11.22 -
DPS 0.00 2.07 1.38 1.38 0.00 3.39 3.49 -
NAPS 1.1956 1.2735 0.6891 1.084 1.0873 1.0048 0.9683 3.57%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 1.09 1.51 0.65 0.62 0.70 1.03 0.92 -
P/RPS 1.23 0.68 0.29 0.46 0.51 0.92 0.73 9.08%
P/EPS -31.81 5.47 5.72 6.56 29.44 29.00 5.55 -
EY -3.14 18.28 17.48 15.24 3.40 3.45 18.02 -
DY 0.00 1.87 3.08 3.23 0.00 4.89 5.61 -
P/NAPS 0.80 0.87 0.65 0.39 0.44 0.69 0.64 3.78%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 27/08/15 25/08/14 16/08/13 30/08/12 24/08/11 18/08/10 19/08/09 -
Price 0.90 1.60 1.16 0.60 0.59 1.04 0.87 -
P/RPS 1.02 0.72 0.52 0.45 0.43 0.93 0.69 6.72%
P/EPS -26.26 5.80 10.21 6.35 24.81 29.28 5.25 -
EY -3.81 17.25 9.80 15.74 4.03 3.42 19.05 -
DY 0.00 1.77 1.72 3.33 0.00 4.84 5.93 -
P/NAPS 0.66 0.92 1.16 0.38 0.37 0.70 0.61 1.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment