[ENCORP] YoY TTM Result on 30-Jun-2014 [#2]

Stock
[ENCORP] ENCORP BHD
Announcement Date
25-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -15.0%
YoY- 157.97%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
TTM Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 375,507 232,847 245,781 515,138 486,918 294,183 297,531 3.95%
PBT 57,544 34,878 -2,183 114,515 67,441 17,740 11,731 30.31%
Tax -23,791 -10,650 -7,114 -20,032 -20,519 12,951 -3,165 39.91%
NP 33,753 24,228 -9,297 94,483 46,922 30,691 8,566 25.65%
-
NP to SH 34,448 20,267 -9,537 63,942 24,787 20,647 5,147 37.23%
-
Tax Rate 41.34% 30.54% - 17.49% 30.43% -73.00% 26.98% -
Total Cost 341,754 208,619 255,078 420,655 439,996 263,492 288,965 2.83%
-
Net Worth 434,690 404,494 378,479 403,144 218,147 343,157 344,188 3.96%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - 6,554 4,359 4,371 - -
Div Payout % - - - 10.25% 17.59% 21.17% - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 434,690 404,494 378,479 403,144 218,147 343,157 344,188 3.96%
NOSH 278,648 278,961 278,293 231,692 218,147 218,571 216,470 4.29%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 8.99% 10.41% -3.78% 18.34% 9.64% 10.43% 2.88% -
ROE 7.92% 5.01% -2.52% 15.86% 11.36% 6.02% 1.50% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 134.76 83.47 88.32 222.34 223.21 134.59 137.45 -0.32%
EPS 12.36 7.27 -3.43 27.60 11.36 9.45 2.38 31.56%
DPS 0.00 0.00 0.00 2.83 2.00 2.00 0.00 -
NAPS 1.56 1.45 1.36 1.74 1.00 1.57 1.59 -0.31%
Adjusted Per Share Value based on latest NOSH - 231,692
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 118.57 73.53 77.61 162.67 153.75 92.89 93.95 3.95%
EPS 10.88 6.40 -3.01 20.19 7.83 6.52 1.63 37.17%
DPS 0.00 0.00 0.00 2.07 1.38 1.38 0.00 -
NAPS 1.3726 1.2773 1.1951 1.273 0.6888 1.0836 1.0868 3.96%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.78 0.61 1.09 1.51 0.65 0.62 0.70 -
P/RPS 0.58 0.73 1.23 0.68 0.29 0.46 0.51 2.16%
P/EPS 6.31 8.40 -31.81 5.47 5.72 6.56 29.44 -22.62%
EY 15.85 11.91 -3.14 18.28 17.48 15.24 3.40 29.21%
DY 0.00 0.00 0.00 1.87 3.08 3.23 0.00 -
P/NAPS 0.50 0.42 0.80 0.87 0.65 0.39 0.44 2.15%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 25/08/17 23/08/16 27/08/15 25/08/14 16/08/13 30/08/12 24/08/11 -
Price 0.745 0.70 0.90 1.60 1.16 0.60 0.59 -
P/RPS 0.55 0.84 1.02 0.72 0.52 0.45 0.43 4.18%
P/EPS 6.03 9.64 -26.26 5.80 10.21 6.35 24.81 -20.98%
EY 16.59 10.38 -3.81 17.25 9.80 15.74 4.03 26.56%
DY 0.00 0.00 0.00 1.77 1.72 3.33 0.00 -
P/NAPS 0.48 0.48 0.66 0.92 1.16 0.38 0.37 4.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment