[ENCORP] YoY TTM Result on 31-Mar-2005 [#1]

Stock
[ENCORP] ENCORP BHD
Announcement Date
26-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -73.57%
YoY- -414.5%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
TTM Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 324,502 171,984 115,402 482,078 494,408 269,067 126,959 16.91%
PBT 111,833 -102,894 -240 -8,445 11,285 12,911 3,622 77.02%
Tax -32,585 -12,391 3,522 -2,462 -7,817 -5,647 1,165 -
NP 79,248 -115,285 3,282 -10,907 3,468 7,264 4,787 59.57%
-
NP to SH 70,701 -119,953 3,370 -10,907 3,468 7,264 4,787 56.57%
-
Tax Rate 29.14% - - - 69.27% 43.74% -32.16% -
Total Cost 245,254 287,269 112,120 492,985 490,940 261,803 122,172 12.30%
-
Net Worth 290,883 228,945 345,575 134,304 228,407 205,789 128,585 14.56%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div 22,153 - - - - - 4,002 32.96%
Div Payout % 31.33% - - - - - 83.61% -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 290,883 228,945 345,575 134,304 228,407 205,789 128,585 14.56%
NOSH 223,756 224,456 222,951 223,840 221,754 223,684 79,866 18.71%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 24.42% -67.03% 2.84% -2.26% 0.70% 2.70% 3.77% -
ROE 24.31% -52.39% 0.98% -8.12% 1.52% 3.53% 3.72% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 145.02 76.62 51.76 215.37 222.95 120.29 158.96 -1.51%
EPS 31.60 -53.44 1.51 -4.87 1.56 3.25 5.99 31.90%
DPS 10.00 0.00 0.00 0.00 0.00 0.00 5.00 12.23%
NAPS 1.30 1.02 1.55 0.60 1.03 0.92 1.61 -3.49%
Adjusted Per Share Value based on latest NOSH - 223,840
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 102.47 54.31 36.44 152.23 156.12 84.96 40.09 16.91%
EPS 22.33 -37.88 1.06 -3.44 1.10 2.29 1.51 56.60%
DPS 7.00 0.00 0.00 0.00 0.00 0.00 1.26 33.04%
NAPS 0.9185 0.7229 1.0912 0.4241 0.7212 0.6498 0.406 14.56%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 - - - - - -
Price 0.90 0.50 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.62 0.65 0.00 0.00 0.00 0.00 0.00 -
P/EPS 2.85 -0.94 0.00 0.00 0.00 0.00 0.00 -
EY 35.11 -106.88 0.00 0.00 0.00 0.00 0.00 -
DY 11.11 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.49 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 29/05/08 25/05/07 26/05/06 26/05/05 28/05/04 26/05/03 22/05/02 -
Price 1.00 0.77 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.69 1.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 3.16 -1.44 0.00 0.00 0.00 0.00 0.00 -
EY 31.60 -69.40 0.00 0.00 0.00 0.00 0.00 -
DY 10.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.75 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment