[ENCORP] YoY TTM Result on 31-Mar-2004 [#1]

Stock
[ENCORP] ENCORP BHD
Announcement Date
28-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- -32.75%
YoY- -52.26%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
TTM Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 171,984 115,402 482,078 494,408 269,067 126,959 150,267 2.27%
PBT -102,894 -240 -8,445 11,285 12,911 3,622 4,908 -
Tax -12,391 3,522 -2,462 -7,817 -5,647 1,165 -65 139.80%
NP -115,285 3,282 -10,907 3,468 7,264 4,787 4,843 -
-
NP to SH -119,953 3,370 -10,907 3,468 7,264 4,787 4,843 -
-
Tax Rate - - - 69.27% 43.74% -32.16% 1.32% -
Total Cost 287,269 112,120 492,985 490,940 261,803 122,172 145,424 12.00%
-
Net Worth 228,945 345,575 134,304 228,407 205,789 128,585 124,736 10.64%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - 4,002 3,306 -
Div Payout % - - - - - 83.61% 68.28% -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 228,945 345,575 134,304 228,407 205,789 128,585 124,736 10.64%
NOSH 224,456 222,951 223,840 221,754 223,684 79,866 78,947 19.01%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin -67.03% 2.84% -2.26% 0.70% 2.70% 3.77% 3.22% -
ROE -52.39% 0.98% -8.12% 1.52% 3.53% 3.72% 3.88% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 76.62 51.76 215.37 222.95 120.29 158.96 190.34 -14.06%
EPS -53.44 1.51 -4.87 1.56 3.25 5.99 6.13 -
DPS 0.00 0.00 0.00 0.00 0.00 5.00 4.19 -
NAPS 1.02 1.55 0.60 1.03 0.92 1.61 1.58 -7.03%
Adjusted Per Share Value based on latest NOSH - 221,754
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 54.31 36.44 152.23 156.12 84.96 40.09 47.45 2.27%
EPS -37.88 1.06 -3.44 1.10 2.29 1.51 1.53 -
DPS 0.00 0.00 0.00 0.00 0.00 1.26 1.04 -
NAPS 0.7229 1.0912 0.4241 0.7212 0.6498 0.406 0.3939 10.64%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 - - - - - - -
Price 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.65 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -0.94 0.00 0.00 0.00 0.00 0.00 0.00 -
EY -106.88 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 25/05/07 26/05/06 26/05/05 28/05/04 26/05/03 22/05/02 30/05/01 -
Price 0.77 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -1.44 0.00 0.00 0.00 0.00 0.00 0.00 -
EY -69.40 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment