[KHEESAN] YoY TTM Result on 30-Jun-2000 [#4]

Stock
[KHEESAN] KHEE SAN BHD
Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KHEESAN's Result
KHEESAN's Financial Summary
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 50,462 48,015 53,967 53,560 -1.96%
PBT -442 -1,364 5,291 583 -
Tax 51 -745 955 984 -62.71%
NP -391 -2,109 6,246 1,567 -
-
NP to SH -413 -2,109 4,580 -331 7.65%
-
Tax Rate - - -18.05% -168.78% -
Total Cost 50,853 50,124 47,721 51,993 -0.73%
-
Net Worth 61,675 59,692 65,986 63,200 -0.81%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 2,395 2,387 2,399 - -
Div Payout % 0.00% 0.00% 52.39% - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 61,675 59,692 65,986 63,200 -0.81%
NOSH 59,878 59,692 39,991 40,000 14.39%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin -0.77% -4.39% 11.57% 2.93% -
ROE -0.67% -3.53% 6.94% -0.52% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 84.27 80.44 134.95 133.90 -14.30%
EPS -0.69 -3.53 11.45 -0.83 -5.97%
DPS 4.00 4.00 6.00 0.00 -
NAPS 1.03 1.00 1.65 1.58 -13.29%
Adjusted Per Share Value based on latest NOSH - 40,000
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 36.94 35.15 39.50 39.20 -1.95%
EPS -0.30 -1.54 3.35 -0.24 7.72%
DPS 1.75 1.75 1.76 0.00 -
NAPS 0.4514 0.4369 0.483 0.4626 -0.81%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 1.45 1.11 1.23 2.35 -
P/RPS 1.72 1.38 0.91 1.76 -0.76%
P/EPS -210.23 -31.42 10.74 -283.99 -9.53%
EY -0.48 -3.18 9.31 -0.35 11.10%
DY 2.76 3.60 4.88 0.00 -
P/NAPS 1.41 1.11 0.75 1.49 -1.82%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 29/08/03 26/09/02 30/08/01 30/08/00 -
Price 1.45 0.95 1.46 2.78 -
P/RPS 1.72 1.18 1.08 2.08 -6.13%
P/EPS -210.23 -26.89 12.75 -335.95 -14.46%
EY -0.48 -3.72 7.84 -0.30 16.96%
DY 2.76 4.21 4.11 0.00 -
P/NAPS 1.41 0.95 0.88 1.76 -7.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment