[KHEESAN] QoQ Annualized Quarter Result on 30-Jun-2000 [#4]

Stock
[KHEESAN] KHEE SAN BHD
Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- -133.5%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KHEESAN's Result
KHEESAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 54,122 57,744 58,312 53,560 53,286 54,270 59,396 0.09%
PBT 512 3,996 1,540 583 2,192 4,660 3,164 1.86%
Tax -512 -1,038 -944 -583 -1,204 -1,526 -1,632 1.18%
NP 0 2,958 596 0 988 3,134 1,532 -
-
NP to SH -249 2,958 596 -331 988 3,134 1,532 -
-
Tax Rate 100.00% 25.98% 61.30% 100.00% 54.93% 32.75% 51.58% -
Total Cost 54,122 54,786 57,716 53,560 52,298 51,136 57,864 0.06%
-
Net Worth 62,465 64,356 62,784 63,138 65,688 66,357 65,030 0.04%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 62,465 64,356 62,784 63,138 65,688 66,357 65,030 0.04%
NOSH 39,787 39,972 39,736 39,961 40,054 39,974 39,895 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 5.12% 1.02% 0.00% 1.85% 5.77% 2.58% -
ROE -0.40% 4.60% 0.95% -0.52% 1.50% 4.72% 2.36% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 136.03 144.46 146.75 134.03 133.04 135.76 148.88 0.09%
EPS -0.63 7.40 1.48 -0.83 2.47 7.84 3.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.61 1.58 1.58 1.64 1.66 1.63 0.03%
Adjusted Per Share Value based on latest NOSH - 40,000
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 39.62 42.27 42.68 39.20 39.00 39.72 43.48 0.09%
EPS -0.18 2.17 0.44 -0.24 0.72 2.29 1.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4572 0.4711 0.4596 0.4622 0.4808 0.4857 0.476 0.04%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.25 1.85 1.93 2.35 4.08 0.00 0.00 -
P/RPS 0.92 1.28 1.32 1.75 3.07 0.00 0.00 -100.00%
P/EPS -199.47 25.00 128.68 -283.71 165.41 0.00 0.00 -100.00%
EY -0.50 4.00 0.78 -0.35 0.60 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.15 1.22 1.49 2.49 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/05/01 23/03/01 30/11/00 30/08/00 30/06/00 28/02/00 26/11/99 -
Price 1.40 1.24 2.00 2.78 2.35 2.51 0.00 -
P/RPS 1.03 0.86 1.36 2.07 1.77 1.85 0.00 -100.00%
P/EPS -223.40 16.76 133.35 -335.63 95.27 32.02 0.00 -100.00%
EY -0.45 5.97 0.75 -0.30 1.05 3.12 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.77 1.27 1.76 1.43 1.51 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment