[KHEESAN] YoY TTM Result on 31-Dec-2001 [#2]

Stock
[KHEESAN] KHEE SAN BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- -41.2%
YoY- 751.55%
Quarter Report
Latest QR
Upcoming QR
KHEESAN's Result
KHEESAN's Financial Summary
View:
Show?
TTM Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Revenue 61,757 58,260 47,226 48,900 55,297 2.79%
PBT 3,662 3,021 -1,728 3,203 251 95.34%
Tax -1,177 -1,233 -499 1,193 1,228 -
NP 2,485 1,788 -2,227 4,396 1,479 13.84%
-
NP to SH 2,485 1,788 -2,249 2,730 -419 -
-
Tax Rate 32.14% 40.81% - -37.25% -489.24% -
Total Cost 59,272 56,472 49,453 44,504 53,818 2.44%
-
Net Worth 62,279 746,749 62,239 65,886 64,400 -0.83%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Div 2,406 2,395 2,387 - - -
Div Payout % 96.85% 133.96% 0.00% - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Net Worth 62,279 746,749 62,239 65,886 64,400 -0.83%
NOSH 59,883 725,000 59,846 39,931 40,000 10.60%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
NP Margin 4.02% 3.07% -4.72% 8.99% 2.67% -
ROE 3.99% 0.24% -3.61% 4.14% -0.65% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 103.13 8.04 78.91 122.46 138.24 -7.05%
EPS 4.15 0.25 -3.76 6.84 -1.05 -
DPS 4.00 0.33 4.00 0.00 0.00 -
NAPS 1.04 1.03 1.04 1.65 1.61 -10.34%
Adjusted Per Share Value based on latest NOSH - 39,931
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 45.20 42.64 34.57 35.79 40.48 2.79%
EPS 1.82 1.31 -1.65 2.00 -0.31 -
DPS 1.76 1.75 1.75 0.00 0.00 -
NAPS 0.4559 5.466 0.4556 0.4823 0.4714 -0.83%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 -
Price 1.22 1.00 0.98 1.80 1.85 -
P/RPS 1.18 12.44 1.24 1.47 1.34 -3.12%
P/EPS 29.40 405.48 -26.08 26.33 -176.61 -
EY 3.40 0.25 -3.83 3.80 -0.57 -
DY 3.28 0.33 4.08 0.00 0.00 -
P/NAPS 1.17 0.97 0.94 1.09 1.15 0.43%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 25/02/05 27/02/04 21/02/03 27/02/02 23/03/01 -
Price 1.83 1.06 1.43 1.30 1.24 -
P/RPS 1.77 13.19 1.81 1.06 0.90 18.40%
P/EPS 44.10 429.81 -38.05 19.02 -118.38 -
EY 2.27 0.23 -2.63 5.26 -0.84 -
DY 2.19 0.31 2.80 0.00 0.00 -
P/NAPS 1.76 1.03 1.38 0.79 0.77 22.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment