[KHEESAN] QoQ Cumulative Quarter Result on 31-Dec-2001 [#2]

Stock
[KHEESAN] KHEE SAN BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- -275.0%
YoY- -125.08%
Quarter Report
Latest QR
Upcoming QR
KHEESAN's Result
KHEESAN's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 11,463 47,910 35,910 23,805 12,394 53,967 40,592 -56.92%
PBT -47 -509 -727 -90 388 5,291 384 -
Tax -53 509 727 90 -176 -711 -384 -73.26%
NP -100 0 0 0 212 4,580 0 -
-
NP to SH -100 -852 -1,240 -371 212 4,580 -187 -34.09%
-
Tax Rate - - - - 45.36% 13.44% 100.00% -
Total Cost 11,563 47,910 35,910 23,805 12,182 49,387 40,592 -56.67%
-
Net Worth 63,529 65,400 64,695 65,822 66,400 65,999 62,465 1.13%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 63,529 65,400 64,695 65,822 66,400 65,999 62,465 1.13%
NOSH 58,823 60,000 59,903 39,892 40,000 40,000 39,787 29.74%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -0.87% 0.00% 0.00% 0.00% 1.71% 8.49% 0.00% -
ROE -0.16% -1.30% -1.92% -0.56% 0.32% 6.94% -0.30% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 19.49 79.85 59.95 59.67 30.98 134.92 102.02 -66.79%
EPS -0.17 -1.42 -2.07 -0.93 0.53 11.45 -0.47 -49.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.09 1.08 1.65 1.66 1.65 1.57 -22.05%
Adjusted Per Share Value based on latest NOSH - 39,931
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 8.39 35.07 26.29 17.42 9.07 39.50 29.71 -56.92%
EPS -0.07 -0.62 -0.91 -0.27 0.16 3.35 -0.14 -36.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.465 0.4787 0.4736 0.4818 0.486 0.4831 0.4572 1.13%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.95 1.11 1.58 1.80 1.28 1.23 1.25 -
P/RPS 4.88 1.39 2.64 3.02 4.13 0.91 1.23 150.40%
P/EPS -558.82 -78.17 -76.33 -193.55 241.51 10.74 -265.96 63.97%
EY -0.18 -1.28 -1.31 -0.52 0.41 9.31 -0.38 -39.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.02 1.46 1.09 0.77 0.75 0.80 6.55%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 29/11/02 26/09/02 27/06/02 27/02/02 29/11/01 30/08/01 30/05/01 -
Price 0.94 0.95 1.15 1.30 1.68 1.46 1.40 -
P/RPS 4.82 1.19 1.92 2.18 5.42 1.08 1.37 131.14%
P/EPS -552.94 -66.90 -55.56 -139.78 316.98 12.75 -297.87 50.98%
EY -0.18 -1.49 -1.80 -0.72 0.32 7.84 -0.34 -34.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.87 1.06 0.79 1.01 0.88 0.89 -1.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment