[KHEESAN] YoY TTM Result on 31-Mar-2022 [#3]

Stock
[KHEESAN] KHEE SAN BHD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 63.7%
YoY- 86.52%
Quarter Report
Latest QR
Upcoming QR
KHEESAN's Result
KHEESAN's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 31/03/17 CAGR
Revenue 51,846 53,400 32,129 58,833 60,139 160,572 164,744 -15.21%
PBT 888 -6,376 -17,099 -81,540 -110,755 5,771 5,534 -22.98%
Tax 1,311 693 6,008 -767 -1,533 -1,101 -769 -
NP 2,199 -5,683 -11,091 -82,307 -112,288 4,670 4,765 -10.45%
-
NP to SH 2,199 -5,683 -11,091 -82,307 -112,288 4,670 4,765 -10.45%
-
Tax Rate -147.64% - - - - 19.08% 13.90% -
Total Cost 49,647 59,083 43,220 141,140 172,427 155,902 159,979 -15.38%
-
Net Worth -76,725 -7,893,600 -7,351,343 -67,495 37,752 160,159 158,079 -
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 31/03/17 CAGR
Div - - - - 10 1,040 1,040 -
Div Payout % - - - - 0.00% 22.27% 21.83% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 31/03/17 CAGR
Net Worth -76,725 -7,893,600 -7,351,343 -67,495 37,752 160,159 158,079 -
NOSH 137,280 137,280 137,280 114,400 114,400 104,000 104,000 4.04%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 31/03/17 CAGR
NP Margin 4.24% -10.64% -34.52% -139.90% -186.71% 2.91% 2.89% -
ROE 0.00% 0.00% 0.00% 0.00% -297.44% 2.92% 3.01% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 31/03/17 CAGR
RPS 37.77 38.90 23.40 51.43 52.57 154.40 158.41 -18.50%
EPS 1.60 -4.14 -8.08 -71.95 -98.15 4.49 4.58 -13.93%
DPS 0.00 0.00 0.00 0.00 0.01 1.00 1.00 -
NAPS -0.5589 -57.50 -53.55 -0.59 0.33 1.54 1.52 -
Adjusted Per Share Value based on latest NOSH - 137,280
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 31/03/17 CAGR
RPS 37.95 39.09 23.52 43.06 44.02 117.53 120.59 -15.21%
EPS 1.61 -4.16 -8.12 -60.25 -82.19 3.42 3.49 -10.45%
DPS 0.00 0.00 0.00 0.00 0.01 0.76 0.76 -
NAPS -0.5616 -57.7788 -53.8096 -0.4941 0.2763 1.1723 1.1571 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 31/03/17 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 28/09/18 31/03/17 -
Price 0.135 0.17 0.11 0.27 0.265 0.58 0.80 -
P/RPS 0.36 0.44 0.47 0.53 0.50 0.38 0.51 -4.85%
P/EPS 8.43 -4.11 -1.36 -0.38 -0.27 12.92 17.46 -9.87%
EY 11.87 -24.35 -73.45 -266.47 -370.39 7.74 5.73 10.95%
DY 0.00 0.00 0.00 0.00 0.03 1.72 1.25 -
P/NAPS 0.00 0.00 0.00 0.00 0.80 0.38 0.53 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 31/03/17 CAGR
Date 24/05/24 26/05/23 30/05/22 02/06/21 29/06/20 08/05/19 08/05/19 -
Price 0.205 0.12 0.13 0.245 0.265 0.51 0.51 -
P/RPS 0.54 0.31 0.56 0.48 0.50 0.33 0.32 7.75%
P/EPS 12.80 -2.90 -1.61 -0.34 -0.27 11.36 11.13 2.01%
EY 7.81 -34.50 -62.15 -293.66 -370.39 8.80 8.98 -1.97%
DY 0.00 0.00 0.00 0.00 0.03 1.96 1.96 -
P/NAPS 0.00 0.00 0.00 0.00 0.80 0.33 0.34 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment