[ASTRO] YoY TTM Result on 30-Apr-2018 [#1]

Stock

[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD

Announcement Date

06-Jun-2018

Admission Sponsor

Sponsor

Financial Year

31-Jan-2019

Quarter

30-Apr-2018 [#1]

Profit Trend

QoQ- -2.74%

YoY- 21.42%

Quarter Report

AMH_Q1_FY19_Financial Results.pdf

Latest QR

Upcoming QR

ASTRO's Result

ASTRO's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/04/21	30/04/20	30/04/19	30/04/18	30/04/17	30/04/16	30/04/15	CAGR
TTM Result
Revenue	4,368,230	4,730,295	5,402,510	5,515,599	5,575,959	5,508,063	5,307,677	-3.19%
YoY %	-7.65%	-12.44%	-2.05%	-1.08%	1.23%	3.78%	-	-
Horiz. %	82.30%	89.12%	101.79%	103.92%	105.05%	103.78%	100.00%	-
PBT	782,573	733,033	642,757	1,038,542	834,940	879,041	783,024	-0.00%
YoY %	6.76%	14.05%	-38.11%	24.39%	-5.02%	12.26%	-	-
Horiz. %	99.94%	93.62%	82.09%	132.63%	106.63%	112.26%	100.00%	-
Tax	-184,976	-184,775	-186,493	-293,043	-226,734	-236,672	-231,544	-3.66%
YoY %	-0.11%	0.92%	36.36%	-29.25%	4.20%	-2.21%	-	-
Horiz. %	79.89%	79.80%	80.54%	126.56%	97.92%	102.21%	100.00%	-
NP	597,597	548,258	456,264	745,499	608,206	642,369	551,480	1.34%
YoY %	9.00%	20.16%	-38.80%	22.57%	-5.32%	16.48%	-	-
Horiz. %	108.36%	99.42%	82.73%	135.18%	110.29%	116.48%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	607,252	552,943	464,388	749,542	617,332	649,187	559,343	1.37%
YoY %	9.82%	19.07%	-38.04%	21.42%	-4.91%	16.06%	-	-
Horiz. %	108.57%	98.86%	83.02%	134.00%	110.37%	116.06%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	23.64%	25.21%	29.01%	28.22%	27.16%	26.92%	29.57%	-
YoY %	-6.23%	-13.10%	2.80%	3.90%	0.89%	-8.96%	-	-
Horiz. %	79.95%	85.26%	98.11%	95.43%	91.85%	91.04%	100.00%	-
Total Cost	3,770,633	4,182,037	4,946,246	4,770,100	4,967,753	4,865,694	4,756,197	-3.79%
YoY %	-9.84%	-15.45%	3.69%	-3.98%	2.10%	2.30%	-	-
Horiz. %	79.28%	87.93%	104.00%	100.29%	104.45%	102.30%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	1,165,963	880,208	692,982	684,582	642,674	577,863	711,774	8.56%
YoY %	32.46%	27.02%	1.23%	6.52%	11.22%	-18.81%	-	-
Horiz. %	163.81%	123.66%	97.36%	96.18%	90.29%	81.19%	100.00%	-

	30/04/21	30/04/20	30/04/19	30/04/18	30/04/17	30/04/16	30/04/15	CAGR
Dividend
Div	443,233	338,934	443,195	625,378	650,583	637,110	598,367	-4.87%
YoY %	30.77%	-23.52%	-29.13%	-3.87%	2.11%	6.47%	-	-
Horiz. %	74.07%	56.64%	74.07%	104.51%	108.73%	106.47%	100.00%	-
Div Payout %	72.99%	61.30%	95.44%	83.43%	105.39%	98.14%	106.98%	-
YoY %	19.07%	-35.77%	14.40%	-20.84%	7.39%	-8.26%	-	-
Horiz. %	68.23%	57.30%	89.21%	77.99%	98.51%	91.74%	100.00%	-

	30/04/21	30/04/20	30/04/19	30/04/18	30/04/17	30/04/16	30/04/15	CAGR
Equity
Net Worth	1,165,963	880,208	692,982	684,582	642,674	577,863	711,774	8.56%
YoY %	32.46%	27.02%	1.23%	6.52%	11.22%	-18.81%	-	-
Horiz. %	163.81%	123.66%	97.36%	96.18%	90.29%	81.19%	100.00%	-
NOSH	5,214,506	5,214,506	5,214,314	5,213,883	5,208,058	5,210,669	5,210,650	0.01%
YoY %	0.00%	0.00%	0.01%	0.11%	-0.05%	0.00%	-	-
Horiz. %	100.07%	100.07%	100.07%	100.06%	99.95%	100.00%	100.00%	-

	30/04/21	30/04/20	30/04/19	30/04/18	30/04/17	30/04/16	30/04/15	CAGR
Ratio Analysis
NP Margin	13.68%	11.59%	8.45%	13.52%	10.91%	11.66%	10.39%	-
YoY %	18.03%	37.16%	-37.50%	23.92%	-6.43%	12.22%	-	-
Horiz. %	131.67%	111.55%	81.33%	130.13%	105.00%	112.22%	100.00%	-
ROE	52.08%	62.82%	67.01%	109.49%	96.06%	112.34%	78.58%	-
YoY %	-17.10%	-6.25%	-38.80%	13.98%	-14.49%	42.96%	-	-
Horiz. %	66.28%	79.94%	85.28%	139.34%	122.24%	142.96%	100.00%	-

	30/04/21	30/04/20	30/04/19	30/04/18	30/04/17	30/04/16	30/04/15	CAGR
Per Share
RPS	83.77	90.71	103.61	105.79	107.06	105.71	101.86	-3.20%
YoY %	-7.65%	-12.45%	-2.06%	-1.19%	1.28%	3.78%	-	-
Horiz. %	82.24%	89.05%	101.72%	103.86%	105.11%	103.78%	100.00%	-
EPS	11.65	10.60	8.91	14.38	11.85	12.46	10.73	1.37%
YoY %	9.91%	18.97%	-38.04%	21.35%	-4.90%	16.12%	-	-
Horiz. %	108.57%	98.79%	83.04%	134.02%	110.44%	116.12%	100.00%	-
DPS	8.50	6.50	8.50	12.00	12.50	12.25	11.50	-4.90%
YoY %	30.77%	-23.53%	-29.17%	-4.00%	2.04%	6.52%	-	-
Horiz. %	73.91%	56.52%	73.91%	104.35%	108.70%	106.52%	100.00%	-
NAPS	0.2236	0.1688	0.1329	0.1313	0.1234	0.1109	0.1366	8.55%
YoY %	32.46%	27.01%	1.22%	6.40%	11.27%	-18.81%	-	-
Horiz. %	163.69%	123.57%	97.29%	96.12%	90.34%	81.19%	100.00%	-

	30/04/21	30/04/20	30/04/19	30/04/18	30/04/17	30/04/16	30/04/15	CAGR
Adjusted Per Share Value based on latest NOSH - 5,213,883
RPS	83.70	90.64	103.52	105.68	106.84	105.54	101.70	-3.19%
YoY %	-7.66%	-12.44%	-2.04%	-1.09%	1.23%	3.78%	-	-
Horiz. %	82.30%	89.12%	101.79%	103.91%	105.05%	103.78%	100.00%	-
EPS	11.64	10.59	8.90	14.36	11.83	12.44	10.72	1.38%
YoY %	9.92%	18.99%	-38.02%	21.39%	-4.90%	16.04%	-	-
Horiz. %	108.58%	98.79%	83.02%	133.96%	110.35%	116.04%	100.00%	-
DPS	8.49	6.49	8.49	11.98	12.47	12.21	11.47	-4.88%
YoY %	30.82%	-23.56%	-29.13%	-3.93%	2.13%	6.45%	-	-
Horiz. %	74.02%	56.58%	74.02%	104.45%	108.72%	106.45%	100.00%	-
NAPS	0.2234	0.1687	0.1328	0.1312	0.1231	0.1107	0.1364	8.56%
YoY %	32.42%	27.03%	1.22%	6.58%	11.20%	-18.84%	-	-
Horiz. %	163.78%	123.68%	97.36%	96.19%	90.25%	81.16%	100.00%	-

	30/04/21	30/04/20	30/04/19	30/04/18	30/04/17	30/04/16	30/04/15	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/04/21	30/04/20	30/04/19	30/04/18	28/04/17	29/04/16	30/04/15	-
Price	0.99	0.945	1.45	1.91	2.70	2.77	3.14	-
P/RPS	1.18	1.04	1.40	1.81	2.52	2.62	3.08	-14.76%
YoY %	13.46%	-25.71%	-22.65%	-28.17%	-3.82%	-14.94%	-	-
Horiz. %	38.31%	33.77%	45.45%	58.77%	81.82%	85.06%	100.00%	-
P/EPS	8.50	8.91	16.28	13.29	22.78	22.23	29.25	-18.59%
YoY %	-4.60%	-45.27%	22.50%	-41.66%	2.47%	-24.00%	-	-
Horiz. %	29.06%	30.46%	55.66%	45.44%	77.88%	76.00%	100.00%	-
EY	11.76	11.22	6.14	7.53	4.39	4.50	3.42	22.83%
YoY %	4.81%	82.74%	-18.46%	71.53%	-2.44%	31.58%	-	-
Horiz. %	343.86%	328.07%	179.53%	220.18%	128.36%	131.58%	100.00%	-
DY	8.59	6.88	5.86	6.28	4.63	4.42	3.66	15.26%
YoY %	24.85%	17.41%	-6.69%	35.64%	4.75%	20.77%	-	-
Horiz. %	234.70%	187.98%	160.11%	171.58%	126.50%	120.77%	100.00%	-
P/NAPS	4.43	5.60	10.91	14.55	21.88	24.98	22.99	-23.98%
YoY %	-20.89%	-48.67%	-25.02%	-33.50%	-12.41%	8.66%	-	-
Horiz. %	19.27%	24.36%	47.46%	63.29%	95.17%	108.66%	100.00%	-

	30/04/21	30/04/20	30/04/19	30/04/18	30/04/17	30/04/16	30/04/15	CAGR
Price Multiplier on Announcement Date
Date	22/06/21	18/06/20	25/06/19	06/06/18	14/06/17	31/05/16	16/06/15	-
Price	1.25	0.98	1.51	1.83	2.70	2.76	3.01	-
P/RPS	1.49	1.08	1.46	1.73	2.52	2.61	2.95	-10.75%
YoY %	37.96%	-26.03%	-15.61%	-31.35%	-3.45%	-11.53%	-	-
Horiz. %	50.51%	36.61%	49.49%	58.64%	85.42%	88.47%	100.00%	-
P/EPS	10.73	9.24	16.95	12.73	22.78	22.15	28.04	-14.78%
YoY %	16.13%	-45.49%	33.15%	-44.12%	2.84%	-21.01%	-	-
Horiz. %	38.27%	32.95%	60.45%	45.40%	81.24%	78.99%	100.00%	-
EY	9.32	10.82	5.90	7.86	4.39	4.51	3.57	17.32%
YoY %	-13.86%	83.39%	-24.94%	79.04%	-2.66%	26.33%	-	-
Horiz. %	261.06%	303.08%	165.27%	220.17%	122.97%	126.33%	100.00%	-
DY	6.80	6.63	5.63	6.56	4.63	4.44	3.82	10.07%
YoY %	2.56%	17.76%	-14.18%	41.68%	4.28%	16.23%	-	-
Horiz. %	178.01%	173.56%	147.38%	171.73%	121.20%	116.23%	100.00%	-
P/NAPS	5.59	5.81	11.36	13.94	21.88	24.89	22.04	-20.42%
YoY %	-3.79%	-48.86%	-18.51%	-36.29%	-12.09%	12.93%	-	-
Horiz. %	25.36%	26.36%	51.54%	63.25%	99.27%	112.93%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Moomoo MY

One App To Trade Malaysia & US Stock With 0* Commission

Latest Videos

MQ Market Updates - 23 April 2024

MQ Trader

MQ Trading Signals

2024-04-23 16:35:00

EMA 5

5 Mins

BUY

2024-04-23 16:30:00

EMA 5

10 Mins

BUY

2024-04-23 16:30:00

ADX

10 Mins

BUY

2024-04-23 16:15:00

EMA 5

5 Mins

SELL

2024-04-23 16:10:00

EMA 5

10 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

OPENSYS

OPENSYS (M) BHD

1000

SAPNRG

SAPURA ENERGY BERHAD

545

MPI

MALAYSIAN PACIFIC INDUSTRIES

459

HLIND

HONG LEONG INDUSTRIES BHD

449

PTRANS

PERAK TRANSIT BERHAD

448

YTLPOWR

YTL POWER INTERNATIONAL BHD

331

DNEX

DAGANG NEXCHANGE BERHAD

313

GENTING

GENTING BHD

275

MAYBANK

MALAYAN BANKING BHD

270

MRCB

MALAYSIAN RESOURCES CORPORATION BERHAD

246

Daily Stocks

HSI-HSY

0.04

-0.07

161,799,500

INIX-OR

0.02

0.00

141,839,900

TOPMIX

0.42

+0.11

124,866,200

INGENIEU

0.135

-0.005

110,655,000

HSI-CVM

0.20

+0.045

105,405,900

SAPNRG

0.045

0.00

94,250,200

EDUSPEC-OR

0.005

0.00

75,002,700

HSI-HUE

0.09

-0.03

72,535,900

HSI-CVH

0.32

+0.075

57,438,600

E&O-LR

0.055

+0.01

56,261,700

More active Stocks

NESTLE

126.40

+1.70

187,200

DLADY

33.50

+0.40

14,000

ALLIANZ

21.44

+0.34

25,700

PIE

5.90

+0.25

5,302,000

AJI

19.16

+0.22

26,300

LPI

12.12

+0.20

78,400

SHANG

2.43

+0.17

3,845,100

GREATEC

4.57

+0.14

2,111,900

UWC

3.06

+0.14

1,375,700

HSI-CVL

0.37

+0.14

1,011,100

More gainer Stocks

MPI

29.98

-0.36

78,900

HSI-HS4

0.48

-0.24

36,000

NVIDIA-C1

3.96

-0.24

4,900

MSC

2.82

-0.19

3,101,700

ORIENT

6.97

-0.18

1,220,900

BAT

8.21

-0.17

495,700

PENTA

4.14

-0.16

4,065,700

HSI-HUN

0.34

-0.155

1,637,000

VITROX

7.57

-0.15

482,000

KLK

22.76

-0.14

1,218,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More