[KENANGA] YoY TTM Result on 30-Jun-2015 [#2]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 1.54%
YoY- 17.85%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
TTM Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 703,608 634,284 581,992 597,251 551,196 394,323 278,082 16.72%
PBT 54,467 28,691 25,406 42,765 32,488 -9,744 -8,119 -
Tax -17,976 -14,565 -7,876 -12,671 -7,006 -1,941 878 -
NP 36,491 14,126 17,530 30,094 25,482 -11,685 -7,241 -
-
NP to SH 36,491 14,095 16,369 29,159 24,743 -12,519 -838 -
-
Tax Rate 33.00% 50.77% 31.00% 29.63% 21.56% - - -
Total Cost 667,117 620,158 564,462 567,157 525,714 406,008 285,323 15.19%
-
Net Worth 875,240 874,281 874,281 868,962 812,253 779,020 732,926 3.00%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 21,676 - - 7,317 - 65 59 167.50%
Div Payout % 59.40% - - 25.10% - 0.00% 0.00% -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 875,240 874,281 874,281 868,962 812,253 779,020 732,926 3.00%
NOSH 722,678 722,547 722,546 730,220 731,759 731,759 595,874 3.26%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 5.19% 2.23% 3.01% 5.04% 4.62% -2.96% -2.60% -
ROE 4.17% 1.61% 1.87% 3.36% 3.05% -1.61% -0.11% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 98.08 87.78 80.55 81.79 75.32 55.68 46.67 13.17%
EPS 5.09 1.95 2.27 3.99 3.38 -1.77 -0.14 -
DPS 3.00 0.00 0.00 1.00 0.00 0.01 0.01 158.62%
NAPS 1.22 1.21 1.21 1.19 1.11 1.10 1.23 -0.13%
Adjusted Per Share Value based on latest NOSH - 730,220
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 96.81 87.27 80.08 82.18 75.84 54.26 38.26 16.72%
EPS 5.02 1.94 2.25 4.01 3.40 -1.72 -0.12 -
DPS 2.98 0.00 0.00 1.01 0.00 0.01 0.01 158.33%
NAPS 1.2043 1.203 1.203 1.1957 1.1176 1.0719 1.0085 3.00%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.68 0.56 0.495 0.69 0.76 0.605 0.62 -
P/RPS 0.69 0.64 0.61 0.84 1.01 1.09 1.33 -10.35%
P/EPS 13.37 28.71 21.85 17.28 22.48 -34.22 -440.86 -
EY 7.48 3.48 4.58 5.79 4.45 -2.92 -0.23 -
DY 4.41 0.00 0.00 1.45 0.00 0.02 0.02 145.69%
P/NAPS 0.56 0.46 0.41 0.58 0.68 0.55 0.50 1.90%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 21/08/18 28/08/17 29/08/16 27/08/15 29/08/14 29/08/13 28/08/12 -
Price 0.765 0.53 0.475 0.59 0.74 0.56 0.62 -
P/RPS 0.78 0.60 0.59 0.72 0.98 1.01 1.33 -8.50%
P/EPS 15.04 27.17 20.97 14.78 21.89 -31.68 -440.86 -
EY 6.65 3.68 4.77 6.77 4.57 -3.16 -0.23 -
DY 3.92 0.00 0.00 1.69 0.00 0.02 0.02 140.91%
P/NAPS 0.63 0.44 0.39 0.50 0.67 0.51 0.50 3.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment