[KENANGA] YoY TTM Result on 31-Mar-2005 [#1]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
18-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- 3.21%
YoY- 73.32%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
TTM Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 294,813 195,439 92,377 122,057 174,305 76,359 96,481 20.44%
PBT 81,919 81,671 -38,032 47,253 27,946 -10,213 -13,270 -
Tax 20,961 -20,664 -9,118 -7,494 -5,007 2,118 10,498 12.20%
NP 102,880 61,007 -47,150 39,759 22,939 -8,095 -2,772 -
-
NP to SH 99,985 59,026 -47,593 39,759 22,939 -8,095 -18,816 -
-
Tax Rate -25.59% 25.30% - 15.86% 17.92% - - -
Total Cost 191,933 134,432 139,527 82,298 151,366 84,454 99,253 11.60%
-
Net Worth 837,243 781,029 639,333 737,979 698,840 629,841 651,176 4.27%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - 30,113 -
Div Payout % - - - - - - 0.00% -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 837,243 781,029 639,333 737,979 698,840 629,841 651,176 4.27%
NOSH 602,333 614,983 639,333 627,000 627,888 576,249 591,333 0.30%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 34.90% 31.22% -51.04% 32.57% 13.16% -10.60% -2.87% -
ROE 11.94% 7.56% -7.44% 5.39% 3.28% -1.29% -2.89% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 48.95 31.78 14.45 19.47 27.76 13.25 16.32 20.06%
EPS 16.60 9.60 -7.44 6.34 3.65 -1.40 -3.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.09 -
NAPS 1.39 1.27 1.00 1.177 1.113 1.093 1.1012 3.95%
Adjusted Per Share Value based on latest NOSH - 627,000
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 40.57 26.89 12.71 16.79 23.98 10.51 13.28 20.43%
EPS 13.76 8.12 -6.55 5.47 3.16 -1.11 -2.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.14 -
NAPS 1.152 1.0747 0.8797 1.0154 0.9616 0.8666 0.896 4.27%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.74 1.09 0.56 0.75 1.14 0.69 1.16 -
P/RPS 1.51 3.43 3.88 3.85 4.11 5.21 7.11 -22.74%
P/EPS 4.46 11.36 -7.52 11.83 31.20 -49.12 -36.46 -
EY 22.43 8.81 -13.29 8.45 3.20 -2.04 -2.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.39 -
P/NAPS 0.53 0.86 0.56 0.64 1.02 0.63 1.05 -10.75%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 26/05/08 24/05/07 22/05/06 18/05/05 22/04/04 07/05/03 30/04/02 -
Price 0.88 1.05 0.68 0.68 1.09 0.73 1.38 -
P/RPS 1.80 3.30 4.71 3.49 3.93 5.51 8.46 -22.71%
P/EPS 5.30 10.94 -9.13 10.72 29.84 -51.97 -43.37 -
EY 18.86 9.14 -10.95 9.33 3.35 -1.92 -2.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.69 -
P/NAPS 0.63 0.83 0.68 0.58 0.98 0.67 1.25 -10.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment