[KENANGA] YoY TTM Result on 31-Mar-2003 [#1]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
07-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- -540.66%
YoY- 56.98%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
TTM Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 92,377 122,057 174,305 76,359 96,481 58,007 220,765 -13.50%
PBT -38,032 47,253 27,946 -10,213 -13,270 -5,458 134,977 -
Tax -9,118 -7,494 -5,007 2,118 10,498 13,386 -15,966 -8.91%
NP -47,150 39,759 22,939 -8,095 -2,772 7,928 119,011 -
-
NP to SH -47,593 39,759 22,939 -8,095 -18,816 -6,912 119,011 -
-
Tax Rate - 15.86% 17.92% - - - 11.83% -
Total Cost 139,527 82,298 151,366 84,454 99,253 50,079 101,754 5.40%
-
Net Worth 639,333 737,979 698,840 629,841 651,176 600,898 604,648 0.93%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - 30,113 37,599 36,447 -
Div Payout % - - - - 0.00% 0.00% 30.62% -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 639,333 737,979 698,840 629,841 651,176 600,898 604,648 0.93%
NOSH 639,333 627,000 627,888 576,249 591,333 467,624 302,324 13.28%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -51.04% 32.57% 13.16% -10.60% -2.87% 13.67% 53.91% -
ROE -7.44% 5.39% 3.28% -1.29% -2.89% -1.15% 19.68% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 14.45 19.47 27.76 13.25 16.32 12.40 73.02 -23.65%
EPS -7.44 6.34 3.65 -1.40 -3.18 -1.48 39.37 -
DPS 0.00 0.00 0.00 0.00 5.09 8.04 12.06 -
NAPS 1.00 1.177 1.113 1.093 1.1012 1.285 2.00 -10.90%
Adjusted Per Share Value based on latest NOSH - 576,249
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 12.71 16.79 23.98 10.51 13.28 7.98 30.38 -13.51%
EPS -6.55 5.47 3.16 -1.11 -2.59 -0.95 16.38 -
DPS 0.00 0.00 0.00 0.00 4.14 5.17 5.01 -
NAPS 0.8797 1.0154 0.9616 0.8666 0.896 0.8268 0.832 0.93%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.56 0.75 1.14 0.69 1.16 1.12 5.30 -
P/RPS 3.88 3.85 4.11 5.21 7.11 9.03 7.26 -9.91%
P/EPS -7.52 11.83 31.20 -49.12 -36.46 -75.77 13.46 -
EY -13.29 8.45 3.20 -2.04 -2.74 -1.32 7.43 -
DY 0.00 0.00 0.00 0.00 4.39 7.18 2.27 -
P/NAPS 0.56 0.64 1.02 0.63 1.05 0.87 2.65 -22.81%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 22/05/06 18/05/05 22/04/04 07/05/03 30/04/02 24/05/01 - -
Price 0.68 0.68 1.09 0.73 1.38 1.20 0.00 -
P/RPS 4.71 3.49 3.93 5.51 8.46 9.67 0.00 -
P/EPS -9.13 10.72 29.84 -51.97 -43.37 -81.18 0.00 -
EY -10.95 9.33 3.35 -1.92 -2.31 -1.23 0.00 -
DY 0.00 0.00 0.00 0.00 3.69 6.70 0.00 -
P/NAPS 0.68 0.58 0.98 0.67 1.25 0.93 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment