[KENANGA] YoY TTM Result on 31-Mar-2007 [#1]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
24-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 105.78%
YoY- 224.02%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 271,926 209,361 294,813 195,439 92,377 122,057 174,305 7.69%
PBT 50,916 -72,238 81,919 81,671 -38,032 47,253 27,946 10.51%
Tax -17,715 18,333 20,961 -20,664 -9,118 -7,494 -5,007 23.42%
NP 33,201 -53,905 102,880 61,007 -47,150 39,759 22,939 6.35%
-
NP to SH 32,015 -55,583 99,985 59,026 -47,593 39,759 22,939 5.71%
-
Tax Rate 34.79% - -25.59% 25.30% - 15.86% 17.92% -
Total Cost 238,725 263,266 191,933 134,432 139,527 82,298 151,366 7.88%
-
Net Worth 819,028 798,069 837,243 781,029 639,333 737,979 698,840 2.67%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 6,095 - - - - - - -
Div Payout % 19.04% - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 819,028 798,069 837,243 781,029 639,333 737,979 698,840 2.67%
NOSH 606,687 613,900 602,333 614,983 639,333 627,000 627,888 -0.57%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 12.21% -25.75% 34.90% 31.22% -51.04% 32.57% 13.16% -
ROE 3.91% -6.96% 11.94% 7.56% -7.44% 5.39% 3.28% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 44.82 34.10 48.95 31.78 14.45 19.47 27.76 8.30%
EPS 5.28 -9.05 16.60 9.60 -7.44 6.34 3.65 6.34%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.30 1.39 1.27 1.00 1.177 1.113 3.26%
Adjusted Per Share Value based on latest NOSH - 614,983
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 37.42 28.81 40.57 26.89 12.71 16.79 23.98 7.69%
EPS 4.41 -7.65 13.76 8.12 -6.55 5.47 3.16 5.70%
DPS 0.84 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1269 1.0981 1.152 1.0747 0.8797 1.0154 0.9616 2.67%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.90 0.40 0.74 1.09 0.56 0.75 1.14 -
P/RPS 2.01 1.17 1.51 3.43 3.88 3.85 4.11 -11.23%
P/EPS 17.06 -4.42 4.46 11.36 -7.52 11.83 31.20 -9.56%
EY 5.86 -22.64 22.43 8.81 -13.29 8.45 3.20 10.60%
DY 1.12 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.31 0.53 0.86 0.56 0.64 1.02 -6.76%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/05/10 25/05/09 26/05/08 24/05/07 22/05/06 18/05/05 22/04/04 -
Price 0.83 0.65 0.88 1.05 0.68 0.68 1.09 -
P/RPS 1.85 1.91 1.80 3.30 4.71 3.49 3.93 -11.79%
P/EPS 15.73 -7.18 5.30 10.94 -9.13 10.72 29.84 -10.11%
EY 6.36 -13.93 18.86 9.14 -10.95 9.33 3.35 11.27%
DY 1.21 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.50 0.63 0.83 0.68 0.58 0.98 -7.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment