[KENANGA] YoY TTM Result on 31-Mar-2004 [#1]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
22-Apr-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- 226.44%
YoY- 383.37%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
TTM Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 195,439 92,377 122,057 174,305 76,359 96,481 58,007 22.42%
PBT 81,671 -38,032 47,253 27,946 -10,213 -13,270 -5,458 -
Tax -20,664 -9,118 -7,494 -5,007 2,118 10,498 13,386 -
NP 61,007 -47,150 39,759 22,939 -8,095 -2,772 7,928 40.48%
-
NP to SH 59,026 -47,593 39,759 22,939 -8,095 -18,816 -6,912 -
-
Tax Rate 25.30% - 15.86% 17.92% - - - -
Total Cost 134,432 139,527 82,298 151,366 84,454 99,253 50,079 17.88%
-
Net Worth 781,029 639,333 737,979 698,840 629,841 651,176 600,898 4.46%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - 30,113 37,599 -
Div Payout % - - - - - 0.00% 0.00% -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 781,029 639,333 737,979 698,840 629,841 651,176 600,898 4.46%
NOSH 614,983 639,333 627,000 627,888 576,249 591,333 467,624 4.66%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 31.22% -51.04% 32.57% 13.16% -10.60% -2.87% 13.67% -
ROE 7.56% -7.44% 5.39% 3.28% -1.29% -2.89% -1.15% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 31.78 14.45 19.47 27.76 13.25 16.32 12.40 16.97%
EPS 9.60 -7.44 6.34 3.65 -1.40 -3.18 -1.48 -
DPS 0.00 0.00 0.00 0.00 0.00 5.09 8.04 -
NAPS 1.27 1.00 1.177 1.113 1.093 1.1012 1.285 -0.19%
Adjusted Per Share Value based on latest NOSH - 627,888
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 26.89 12.71 16.79 23.98 10.51 13.28 7.98 22.43%
EPS 8.12 -6.55 5.47 3.16 -1.11 -2.59 -0.95 -
DPS 0.00 0.00 0.00 0.00 0.00 4.14 5.17 -
NAPS 1.0747 0.8797 1.0154 0.9616 0.8666 0.896 0.8268 4.46%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 1.09 0.56 0.75 1.14 0.69 1.16 1.12 -
P/RPS 3.43 3.88 3.85 4.11 5.21 7.11 9.03 -14.89%
P/EPS 11.36 -7.52 11.83 31.20 -49.12 -36.46 -75.77 -
EY 8.81 -13.29 8.45 3.20 -2.04 -2.74 -1.32 -
DY 0.00 0.00 0.00 0.00 0.00 4.39 7.18 -
P/NAPS 0.86 0.56 0.64 1.02 0.63 1.05 0.87 -0.19%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 24/05/07 22/05/06 18/05/05 22/04/04 07/05/03 30/04/02 24/05/01 -
Price 1.05 0.68 0.68 1.09 0.73 1.38 1.20 -
P/RPS 3.30 4.71 3.49 3.93 5.51 8.46 9.67 -16.39%
P/EPS 10.94 -9.13 10.72 29.84 -51.97 -43.37 -81.18 -
EY 9.14 -10.95 9.33 3.35 -1.92 -2.31 -1.23 -
DY 0.00 0.00 0.00 0.00 0.00 3.69 6.70 -
P/NAPS 0.83 0.68 0.58 0.98 0.67 1.25 0.93 -1.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment