[KENANGA] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
24-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 199.85%
YoY- 423.06%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 64,437 79,312 85,515 87,574 41,320 29,438 37,107 44.32%
PBT 45,835 20,197 18,326 49,700 17,252 5,221 9,498 184.75%
Tax -10,939 -1,064 33,228 -11,499 -4,288 -1,193 -3,684 106.17%
NP 34,896 19,133 51,554 38,201 12,964 4,028 5,814 229.19%
-
NP to SH 34,398 18,419 50,782 37,514 12,511 3,523 5,478 239.22%
-
Tax Rate 23.87% 5.27% -181.32% 23.14% 24.86% 22.85% 38.79% -
Total Cost 29,541 60,179 33,961 49,373 28,356 25,410 31,293 -3.75%
-
Net Worth 872,234 841,134 819,853 781,029 599,708 577,200 701,706 15.56%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 872,234 841,134 819,853 781,029 599,708 577,200 701,706 15.56%
NOSH 614,250 613,966 611,831 614,983 599,708 577,200 594,666 2.17%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 54.16% 24.12% 60.29% 43.62% 31.37% 13.68% 15.67% -
ROE 3.94% 2.19% 6.19% 4.80% 2.09% 0.61% 0.78% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 10.49 12.92 13.98 14.24 6.89 5.10 6.24 41.24%
EPS 5.60 3.00 8.30 6.10 2.00 0.60 0.90 237.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.37 1.34 1.27 1.00 1.00 1.18 13.09%
Adjusted Per Share Value based on latest NOSH - 614,983
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 8.87 10.91 11.77 12.05 5.69 4.05 5.11 44.28%
EPS 4.73 2.53 6.99 5.16 1.72 0.48 0.75 240.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2002 1.1574 1.1281 1.0747 0.8252 0.7942 0.9655 15.56%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.94 1.03 1.16 1.09 0.75 0.58 0.67 -
P/RPS 8.96 7.97 8.30 7.65 10.89 11.37 10.74 -11.34%
P/EPS 16.79 34.33 13.98 17.87 35.95 95.03 72.73 -62.26%
EY 5.96 2.91 7.16 5.60 2.78 1.05 1.37 165.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.75 0.87 0.86 0.75 0.58 0.57 10.23%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 26/02/08 22/11/07 23/08/07 24/05/07 27/02/07 30/11/06 30/08/06 -
Price 0.88 1.00 0.96 1.05 1.29 0.71 0.59 -
P/RPS 8.39 7.74 6.87 7.37 18.72 13.92 9.46 -7.67%
P/EPS 15.71 33.33 11.57 17.21 61.84 116.32 64.05 -60.71%
EY 6.36 3.00 8.65 5.81 1.62 0.86 1.56 154.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.73 0.72 0.83 1.29 0.71 0.50 15.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment