[KENANGA] QoQ Cumulative Quarter Result on 31-Mar-2007 [#1]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
24-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 30.78%
YoY- 423.06%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Cumulative Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 312,073 252,401 173,089 87,574 136,131 94,811 65,373 182.70%
PBT 134,058 88,223 68,026 49,700 45,187 23,864 18,643 271.21%
Tax 9,726 20,665 21,729 -11,499 -14,952 -6,593 -5,400 -
NP 143,784 108,888 89,755 38,201 30,235 17,271 13,243 388.19%
-
NP to SH 141,113 106,715 88,296 37,514 28,684 16,173 12,650 397.06%
-
Tax Rate -7.26% -23.42% -31.94% 23.14% 33.09% 27.63% 28.97% -
Total Cost 168,289 143,513 83,334 49,373 105,896 77,540 52,130 117.96%
-
Net Worth 867,447 840,227 821,643 781,029 752,819 608,347 728,059 12.35%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 867,447 840,227 821,643 781,029 752,819 608,347 728,059 12.35%
NOSH 610,878 613,304 613,166 614,983 617,065 608,347 617,000 -0.66%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 46.07% 43.14% 51.85% 43.62% 22.21% 18.22% 20.26% -
ROE 16.27% 12.70% 10.75% 4.80% 3.81% 2.66% 1.74% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 51.09 41.15 28.23 14.24 22.06 15.58 10.60 184.51%
EPS 23.10 17.40 14.40 6.10 4.70 2.60 2.10 392.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.37 1.34 1.27 1.22 1.00 1.18 13.09%
Adjusted Per Share Value based on latest NOSH - 614,983
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 42.94 34.73 23.82 12.05 18.73 13.05 9.00 182.60%
EPS 19.42 14.68 12.15 5.16 3.95 2.23 1.74 397.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1936 1.1561 1.1305 1.0747 1.0358 0.8371 1.0018 12.35%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.94 1.03 1.16 1.09 0.75 0.58 0.67 -
P/RPS 1.84 2.50 4.11 7.65 3.40 3.72 6.32 -55.97%
P/EPS 4.07 5.92 8.06 17.87 16.13 21.82 32.68 -74.96%
EY 24.57 16.89 12.41 5.60 6.20 4.58 3.06 299.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.75 0.87 0.86 0.61 0.58 0.57 10.23%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 26/02/08 22/11/07 23/08/07 24/05/07 27/02/07 30/11/06 30/08/06 -
Price 0.88 1.00 0.96 1.05 1.29 0.71 0.59 -
P/RPS 1.72 2.43 3.40 7.37 5.85 4.56 5.57 -54.21%
P/EPS 3.81 5.75 6.67 17.21 27.75 26.71 28.78 -73.92%
EY 26.25 17.40 15.00 5.81 3.60 3.74 3.47 283.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.73 0.72 0.83 1.06 0.71 0.50 15.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment