[SURIA] YoY TTM Result on 30-Jun-2016 [#2]

Stock
[SURIA] SURIA CAPITAL HOLDINGS BHD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -56.94%
YoY- -55.72%
Quarter Report
Latest QR
Upcoming QR
SURIA's Result
SURIA's Financial Summary
View:
Show?
TTM Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 316,386 424,910 248,094 246,745 495,559 281,038 251,216 3.91%
PBT 76,449 71,002 72,612 73,902 149,256 81,092 71,890 1.02%
Tax -22,907 -20,484 -14,373 -18,740 -24,140 -20,360 -20,710 1.69%
NP 53,542 50,518 58,239 55,162 125,116 60,732 51,180 0.75%
-
NP to SH 53,556 50,518 58,239 55,417 125,160 60,802 51,080 0.79%
-
Tax Rate 29.96% 28.85% 19.79% 25.36% 16.17% 25.11% 28.81% -
Total Cost 262,844 374,392 189,855 191,583 370,443 220,306 200,036 4.65%
-
Net Worth 1,108,286 1,082,390 1,031,842 990,805 952,328 869,193 828,111 4.97%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 22,190 - 8,643 19,992 16,994 8,496 8,499 17.33%
Div Payout % 41.43% - 14.84% 36.08% 13.58% 13.97% 16.64% -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 1,108,286 1,082,390 1,031,842 990,805 952,328 869,193 828,111 4.97%
NOSH 345,820 288,183 288,183 288,183 283,328 283,328 283,328 3.37%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 16.92% 11.89% 23.47% 22.36% 25.25% 21.61% 20.37% -
ROE 4.83% 4.67% 5.64% 5.59% 13.14% 7.00% 6.17% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 91.49 147.44 86.09 85.62 174.89 99.19 88.67 0.52%
EPS 15.49 17.53 20.21 19.23 44.17 21.46 18.03 -2.49%
DPS 6.42 0.00 3.00 7.00 6.00 3.00 3.00 13.51%
NAPS 3.2048 3.7559 3.5805 3.4381 3.361 3.0678 2.9228 1.54%
Adjusted Per Share Value based on latest NOSH - 288,183
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 91.48 122.86 71.74 71.35 143.29 81.26 72.64 3.91%
EPS 15.49 14.61 16.84 16.02 36.19 17.58 14.77 0.79%
DPS 6.42 0.00 2.50 5.78 4.91 2.46 2.46 17.32%
NAPS 3.2046 3.1297 2.9835 2.8649 2.7536 2.5132 2.3945 4.97%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 1.30 1.71 2.05 2.04 2.33 2.88 1.83 -
P/RPS 1.42 1.16 2.38 2.38 1.33 2.90 2.06 -6.00%
P/EPS 8.39 9.75 10.14 10.61 5.27 13.42 10.15 -3.12%
EY 11.91 10.25 9.86 9.43 18.96 7.45 9.85 3.21%
DY 4.94 0.00 1.46 3.43 2.58 1.04 1.64 20.16%
P/NAPS 0.41 0.46 0.57 0.59 0.69 0.94 0.63 -6.90%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 27/08/19 21/08/18 30/08/17 29/08/16 27/08/15 25/08/14 30/08/13 -
Price 1.29 1.66 2.13 1.99 2.00 2.58 1.68 -
P/RPS 1.41 1.13 2.47 2.32 1.14 2.60 1.89 -4.76%
P/EPS 8.33 9.47 10.54 10.35 4.53 12.02 9.32 -1.85%
EY 12.01 10.56 9.49 9.66 22.09 8.32 10.73 1.89%
DY 4.97 0.00 1.41 3.52 3.00 1.16 1.79 18.54%
P/NAPS 0.40 0.44 0.59 0.58 0.60 0.84 0.57 -5.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment