[MPCORP] YoY TTM Result on 31-Mar-2010 [#3]

Stock
[MPCORP] MALAYSIA PACIFIC CORP BHD
Announcement Date
21-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- -15.79%
YoY- -116.36%
Quarter Report
Latest QR
Upcoming QR
MPCORP's Result
MPCORP's Financial Summary
View:
Show?
TTM Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 13,295 18,933 9,546 11,370 10,394 13,143 10,586 3.86%
PBT -20,867 -13,484 36,229 -10,404 64,389 74,847 -84,619 -20.79%
Tax -550 776 751 -672 -1,131 9,354 -274 12.30%
NP -21,417 -12,708 36,980 -11,076 63,258 84,201 -84,893 -20.49%
-
NP to SH -21,417 -11,552 39,282 -10,355 63,297 84,201 -84,893 -20.49%
-
Tax Rate - - -2.07% - 1.76% -12.50% - -
Total Cost 34,712 31,641 -27,434 22,446 -52,864 -71,058 95,479 -15.50%
-
Net Worth 230,128 336,562 233,225 256,611 268,859 203,912 121,099 11.28%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 230,128 336,562 233,225 256,611 268,859 203,912 121,099 11.28%
NOSH 287,660 287,660 192,748 172,222 173,457 172,807 173,000 8.83%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin -161.09% -67.12% 387.39% -97.41% 608.60% 640.65% -801.94% -
ROE -9.31% -3.43% 16.84% -4.04% 23.54% 41.29% -70.10% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 4.62 6.58 4.95 6.60 5.99 7.61 6.12 -4.57%
EPS -7.45 -4.02 20.38 -6.01 36.49 48.73 -49.07 -26.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 1.17 1.21 1.49 1.55 1.18 0.70 2.24%
Adjusted Per Share Value based on latest NOSH - 172,222
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 4.62 6.58 3.32 3.95 3.61 4.57 3.68 3.86%
EPS -7.45 -4.02 13.66 -3.60 22.00 29.27 -29.51 -20.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 1.17 0.8108 0.8921 0.9346 0.7089 0.421 11.28%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.305 0.33 0.43 0.49 0.41 0.41 0.44 -
P/RPS 6.60 5.01 8.68 7.42 6.84 5.39 7.19 -1.41%
P/EPS -4.10 -8.22 2.11 -8.15 1.12 0.84 -0.90 28.72%
EY -24.41 -12.17 47.40 -12.27 89.00 118.84 -111.53 -22.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.28 0.36 0.33 0.26 0.35 0.63 -8.07%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 23/05/13 25/05/12 30/05/11 21/05/10 29/05/09 04/06/08 25/05/07 -
Price 0.33 0.30 0.41 0.35 0.52 0.47 0.34 -
P/RPS 7.14 4.56 8.28 5.30 8.68 6.18 5.56 4.25%
P/EPS -4.43 -7.47 2.01 -5.82 1.42 0.96 -0.69 36.29%
EY -22.56 -13.39 49.71 -17.18 70.18 103.67 -144.33 -26.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.26 0.34 0.23 0.34 0.40 0.49 -2.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment