[ANNJOO] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -72.57%
YoY- -1.28%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 424,299 220,127 225,389 618,851 706,504 671,309 656,935 -25.30%
PBT 2,673 -41,124 -330,321 81,896 227,650 125,861 63,459 -87.91%
Tax -915 1,200 129,196 -30,485 -46,492 -22,954 6,148 -
NP 1,758 -39,924 -201,125 51,411 181,158 102,907 69,607 -91.41%
-
NP to SH 2,219 -38,866 -195,565 49,508 180,508 104,948 72,797 -90.26%
-
Tax Rate 34.23% - - 37.22% 20.42% 18.24% -9.69% -
Total Cost 422,541 260,051 426,514 567,440 525,346 568,402 587,328 -19.72%
-
Net Worth 852,297 844,694 884,849 1,067,026 1,093,210 952,190 829,470 1.82%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - 61,589 - 41,734 -
Div Payout % - - - - 34.12% - 57.33% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 852,297 844,694 884,849 1,067,026 1,093,210 952,190 829,470 1.82%
NOSH 504,318 502,794 502,755 505,699 513,244 517,495 521,679 -2.23%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 0.41% -18.14% -89.23% 8.31% 25.64% 15.33% 10.60% -
ROE 0.26% -4.60% -22.10% 4.64% 16.51% 11.02% 8.78% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 84.13 43.78 44.83 122.38 137.65 129.72 125.93 -23.59%
EPS 0.44 -7.73 -38.90 9.79 35.17 20.28 14.20 -90.15%
DPS 0.00 0.00 0.00 0.00 12.00 0.00 8.00 -
NAPS 1.69 1.68 1.76 2.11 2.13 1.84 1.59 4.15%
Adjusted Per Share Value based on latest NOSH - 505,699
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 58.67 30.44 31.16 85.57 97.69 92.82 90.83 -25.29%
EPS 0.31 -5.37 -27.04 6.85 24.96 14.51 10.07 -90.19%
DPS 0.00 0.00 0.00 0.00 8.52 0.00 5.77 -
NAPS 1.1785 1.1679 1.2235 1.4754 1.5116 1.3166 1.1469 1.83%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 1.91 1.02 1.18 2.50 3.82 3.00 2.67 -
P/RPS 2.27 2.33 2.63 2.04 2.78 2.31 2.12 4.66%
P/EPS 434.09 -13.20 -3.03 25.54 10.86 14.79 19.13 703.03%
EY 0.23 -7.58 -32.96 3.92 9.21 6.76 5.23 -87.56%
DY 0.00 0.00 0.00 0.00 3.14 0.00 3.00 -
P/NAPS 1.13 0.61 0.67 1.18 1.79 1.63 1.68 -23.25%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 25/08/09 26/05/09 23/02/09 27/11/08 07/08/08 07/05/08 18/02/08 -
Price 2.30 1.97 1.18 1.27 3.68 3.78 3.26 -
P/RPS 2.73 4.50 2.63 1.04 2.67 2.91 2.59 3.57%
P/EPS 522.73 -25.49 -3.03 12.97 10.46 18.64 23.36 695.59%
EY 0.19 -3.92 -32.96 7.71 9.56 5.37 4.28 -87.48%
DY 0.00 0.00 0.00 0.00 3.26 0.00 2.45 -
P/NAPS 1.36 1.17 0.67 0.60 1.73 2.05 2.05 -23.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment