[PUNCAK] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[PUNCAK] PUNCAK NIAGA HOLDINGS BHD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 15.16%
YoY- 45.52%
Quarter Report
Latest QR
Upcoming QR
PUNCAK's Result
PUNCAK's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 409,312 457,924 352,563 137,658 100,405 83,088 563,791 -5.19%
PBT 4,826 -42,537 -134,361 -147,123 -229,113 -178,905 -602 -
Tax 20,699 -9,936 -58,450 -1,519 -40,357 53,210 267,509 -34.69%
NP 25,525 -52,473 -192,811 -148,642 -269,470 -125,695 266,907 -32.35%
-
NP to SH 28,105 -48,138 -185,067 -146,133 -268,239 -123,442 267,367 -31.27%
-
Tax Rate -428.91% - - - - - - -
Total Cost 383,787 510,397 545,374 286,300 369,875 208,783 296,884 4.36%
-
Net Worth 1,314,909 1,283,601 1,332,799 1,516,167 1,355,158 1,627,840 2,175,725 -8.04%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - 2,236 - - 412,222 -
Div Payout % - - - 0.00% - - 154.18% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 1,314,909 1,283,601 1,332,799 1,516,167 1,355,158 1,627,840 2,175,725 -8.04%
NOSH 449,284 449,284 449,284 449,284 449,283 449,283 412,069 1.45%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 6.24% -11.46% -54.69% -107.98% -268.38% -151.28% 47.34% -
ROE 2.14% -3.75% -13.89% -9.64% -19.79% -7.58% 12.29% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 91.52 102.39 78.83 30.78 22.45 18.48 136.82 -6.47%
EPS 6.28 -10.76 -41.38 -32.67 -59.98 -27.45 64.88 -32.21%
DPS 0.00 0.00 0.00 0.50 0.00 0.00 100.00 -
NAPS 2.94 2.87 2.98 3.39 3.03 3.62 5.28 -9.28%
Adjusted Per Share Value based on latest NOSH - 449,284
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 91.12 101.94 78.49 30.64 22.35 18.50 125.51 -5.19%
EPS 6.26 -10.72 -41.20 -32.53 -59.71 -27.48 59.52 -31.27%
DPS 0.00 0.00 0.00 0.50 0.00 0.00 91.77 -
NAPS 2.9272 2.8575 2.967 3.3752 3.0168 3.6238 4.8434 -8.04%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.35 0.215 0.335 0.51 0.915 1.04 2.62 -
P/RPS 0.38 0.21 0.42 1.66 4.08 5.63 1.91 -23.57%
P/EPS 5.57 -2.00 -0.81 -1.56 -1.53 -3.79 4.04 5.49%
EY 17.95 -50.06 -123.52 -64.07 -65.55 -26.40 24.76 -5.21%
DY 0.00 0.00 0.00 0.98 0.00 0.00 38.17 -
P/NAPS 0.12 0.07 0.11 0.15 0.30 0.29 0.50 -21.15%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 23/09/21 26/08/20 29/08/19 28/08/18 28/08/17 25/08/16 25/08/15 -
Price 0.40 0.21 0.315 0.545 0.775 1.14 2.46 -
P/RPS 0.44 0.21 0.40 1.77 3.45 6.17 1.80 -20.90%
P/EPS 6.37 -1.95 -0.76 -1.67 -1.29 -4.15 3.79 9.03%
EY 15.71 -51.25 -131.36 -59.95 -77.39 -24.08 26.38 -8.26%
DY 0.00 0.00 0.00 0.92 0.00 0.00 40.65 -
P/NAPS 0.14 0.07 0.11 0.16 0.26 0.31 0.47 -18.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment