[BIG] YoY TTM Result on 30-Jun-2007 [#2]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -60.11%
YoY- -128.75%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 74,109 97,366 81,167 68,841 76,532 83,405 57,937 4.18%
PBT -7,660 2,707 1,879 -800 2,442 3,236 3,907 -
Tax -1,155 563 -19 -19 465 541 263 -
NP -8,815 3,270 1,860 -819 2,907 3,777 4,170 -
-
NP to SH -8,815 3,270 1,860 -839 2,918 3,777 4,170 -
-
Tax Rate - -20.80% 1.01% - -19.04% -16.72% -6.73% -
Total Cost 82,924 94,096 79,307 69,660 73,625 79,628 53,767 7.48%
-
Net Worth 53,838 63,264 48,085 58,638 58,853 48,045 53,280 0.17%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 53,838 63,264 48,085 58,638 58,853 48,045 53,280 0.17%
NOSH 48,069 47,927 48,085 48,461 47,848 48,045 48,000 0.02%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -11.89% 3.36% 2.29% -1.19% 3.80% 4.53% 7.20% -
ROE -16.37% 5.17% 3.87% -1.43% 4.96% 7.86% 7.83% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 154.17 203.15 168.80 142.05 159.95 173.60 120.70 4.16%
EPS -18.34 6.82 3.87 -1.73 6.10 7.86 8.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.32 1.00 1.21 1.23 1.00 1.11 0.14%
Adjusted Per Share Value based on latest NOSH - 48,461
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 116.74 153.38 127.86 108.44 120.56 131.38 91.27 4.18%
EPS -13.89 5.15 2.93 -1.32 4.60 5.95 6.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8481 0.9966 0.7575 0.9237 0.9271 0.7568 0.8393 0.17%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.41 0.48 0.49 0.88 0.95 1.15 2.75 -
P/RPS 0.27 0.24 0.29 0.62 0.59 0.66 2.28 -29.91%
P/EPS -2.24 7.04 12.67 -50.83 15.58 14.63 31.65 -
EY -44.73 14.21 7.89 -1.97 6.42 6.84 3.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.36 0.49 0.73 0.77 1.15 2.48 -27.16%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 27/08/10 27/08/09 29/08/08 29/08/07 29/08/06 25/08/05 30/08/04 -
Price 0.40 0.65 0.43 0.71 0.81 1.02 2.66 -
P/RPS 0.26 0.32 0.25 0.50 0.51 0.59 2.20 -29.93%
P/EPS -2.18 9.53 11.12 -41.01 13.28 12.97 30.62 -
EY -45.84 10.50 9.00 -2.44 7.53 7.71 3.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.49 0.43 0.59 0.66 1.02 2.40 -27.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment