[BIG] YoY TTM Result on 30-Jun-2006 [#2]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 49.49%
YoY- -22.74%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
TTM Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 97,366 81,167 68,841 76,532 83,405 57,937 47,372 12.74%
PBT 2,707 1,879 -800 2,442 3,236 3,907 2,951 -1.42%
Tax 563 -19 -19 465 541 263 -340 -
NP 3,270 1,860 -819 2,907 3,777 4,170 2,611 3.81%
-
NP to SH 3,270 1,860 -839 2,918 3,777 4,170 2,611 3.81%
-
Tax Rate -20.80% 1.01% - -19.04% -16.72% -6.73% 11.52% -
Total Cost 94,096 79,307 69,660 73,625 79,628 53,767 44,761 13.16%
-
Net Worth 63,264 48,085 58,638 58,853 48,045 53,280 39,761 8.04%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 63,264 48,085 58,638 58,853 48,045 53,280 39,761 8.04%
NOSH 47,927 48,085 48,461 47,848 48,045 48,000 19,208 16.44%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 3.36% 2.29% -1.19% 3.80% 4.53% 7.20% 5.51% -
ROE 5.17% 3.87% -1.43% 4.96% 7.86% 7.83% 6.57% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 203.15 168.80 142.05 159.95 173.60 120.70 246.62 -3.17%
EPS 6.82 3.87 -1.73 6.10 7.86 8.69 13.59 -10.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 1.00 1.21 1.23 1.00 1.11 2.07 -7.21%
Adjusted Per Share Value based on latest NOSH - 47,848
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 153.38 127.86 108.44 120.56 131.38 91.27 74.62 12.74%
EPS 5.15 2.93 -1.32 4.60 5.95 6.57 4.11 3.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9966 0.7575 0.9237 0.9271 0.7568 0.8393 0.6263 8.04%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.48 0.49 0.88 0.95 1.15 2.75 1.71 -
P/RPS 0.24 0.29 0.62 0.59 0.66 2.28 0.69 -16.12%
P/EPS 7.04 12.67 -50.83 15.58 14.63 31.65 12.58 -9.21%
EY 14.21 7.89 -1.97 6.42 6.84 3.16 7.95 10.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.49 0.73 0.77 1.15 2.48 0.83 -12.98%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 27/08/09 29/08/08 29/08/07 29/08/06 25/08/05 30/08/04 25/08/03 -
Price 0.65 0.43 0.71 0.81 1.02 2.66 2.92 -
P/RPS 0.32 0.25 0.50 0.51 0.59 2.20 1.18 -19.53%
P/EPS 9.53 11.12 -41.01 13.28 12.97 30.62 21.48 -12.65%
EY 10.50 9.00 -2.44 7.53 7.71 3.27 4.66 14.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.43 0.59 0.66 1.02 2.40 1.41 -16.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment