[BIG] YoY TTM Result on 30-Jun-2010 [#2]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
27-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -35.82%
YoY- -369.57%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
TTM Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 99,014 101,312 87,577 74,109 97,366 81,167 68,841 6.23%
PBT 2,062 2,248 -3,999 -7,660 2,707 1,879 -800 -
Tax -4,183 -1,616 -2,613 -1,155 563 -19 -19 145.52%
NP -2,121 632 -6,612 -8,815 3,270 1,860 -819 17.16%
-
NP to SH -2,121 632 -6,612 -8,815 3,270 1,860 -839 16.69%
-
Tax Rate 202.86% 71.89% - - -20.80% 1.01% - -
Total Cost 101,135 100,680 94,189 82,924 94,096 79,307 69,660 6.40%
-
Net Worth 45,687 47,507 47,305 53,838 63,264 48,085 58,638 -4.07%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 45,687 47,507 47,305 53,838 63,264 48,085 58,638 -4.07%
NOSH 48,092 48,092 48,270 48,069 47,927 48,085 48,461 -0.12%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin -2.14% 0.62% -7.55% -11.89% 3.36% 2.29% -1.19% -
ROE -4.64% 1.33% -13.98% -16.37% 5.17% 3.87% -1.43% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 205.88 211.12 181.43 154.17 203.15 168.80 142.05 6.37%
EPS -4.41 1.32 -13.70 -18.34 6.82 3.87 -1.73 16.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.99 0.98 1.12 1.32 1.00 1.21 -3.94%
Adjusted Per Share Value based on latest NOSH - 48,069
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 155.97 159.59 137.96 116.74 153.38 127.86 108.44 6.23%
EPS -3.34 1.00 -10.42 -13.89 5.15 2.93 -1.32 16.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7197 0.7484 0.7452 0.8481 0.9966 0.7575 0.9237 -4.07%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.305 0.26 0.23 0.41 0.48 0.49 0.88 -
P/RPS 0.15 0.12 0.13 0.27 0.24 0.29 0.62 -21.04%
P/EPS -6.92 19.74 -1.68 -2.24 7.04 12.67 -50.83 -28.25%
EY -14.46 5.07 -59.56 -44.73 14.21 7.89 -1.97 39.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.26 0.23 0.37 0.36 0.49 0.73 -12.83%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 29/08/13 27/08/12 23/08/11 27/08/10 27/08/09 29/08/08 29/08/07 -
Price 0.265 0.25 0.25 0.40 0.65 0.43 0.71 -
P/RPS 0.13 0.12 0.14 0.26 0.32 0.25 0.50 -20.09%
P/EPS -6.01 18.98 -1.83 -2.18 9.53 11.12 -41.01 -27.36%
EY -16.64 5.27 -54.79 -45.84 10.50 9.00 -2.44 37.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.25 0.26 0.36 0.49 0.43 0.59 -11.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment