[ARK] YoY TTM Result on 30-Sep-2007 [#3]

Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 404.35%
YoY- 324.36%
Quarter Report
View:
Show?
TTM Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 541 310 5,332 16,772 60,558 61,070 89,162 -57.27%
PBT 1,229 -659 76,924 150,240 -65,528 -7,507 -11,262 -
Tax 0 0 20 1,720 -2,203 3,667 639 -
NP 1,229 -659 76,944 151,960 -67,731 -3,840 -10,623 -
-
NP to SH 1,229 -659 76,924 151,960 -67,731 -3,840 -10,623 -
-
Tax Rate 0.00% - -0.03% -1.14% - - - -
Total Cost -688 969 -71,612 -135,188 128,289 64,910 99,785 -
-
Net Worth -16,200 -11,172 -12,059 0 -170,323 1,259 6,504 -
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth -16,200 -11,172 -12,059 0 -170,323 1,259 6,504 -
NOSH 59,999 41,380 44,666 41,264 41,240 42,000 41,273 6.43%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 227.17% -212.58% 1,443.06% 906.03% -111.84% -6.29% -11.91% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -304.76% -163.31% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 0.90 0.75 11.94 40.64 146.84 145.40 216.03 -59.87%
EPS 2.05 -1.59 172.22 368.26 -164.23 -9.14 -25.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.27 -0.27 -0.27 0.00 -4.13 0.03 0.1576 -
Adjusted Per Share Value based on latest NOSH - 41,264
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 0.60 0.34 5.86 18.45 66.61 67.17 98.07 -57.21%
EPS 1.35 -0.72 84.61 167.14 -74.50 -4.22 -11.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1782 -0.1229 -0.1326 0.00 -1.8734 0.0139 0.0715 -
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 29/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.13 0.35 0.00 0.35 0.49 0.49 0.28 -
P/RPS 14.42 46.72 0.00 0.86 0.33 0.34 0.13 119.11%
P/EPS 6.35 -21.98 0.00 0.10 -0.30 -5.36 -1.09 -
EY 15.76 -4.55 0.00 1,052.16 -335.17 -18.66 -91.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 16.33 1.78 -
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 23/11/10 26/11/09 28/11/08 30/11/07 30/11/06 19/12/05 17/01/05 -
Price 0.13 0.38 0.02 0.34 0.49 0.49 0.60 -
P/RPS 14.42 50.72 0.17 0.84 0.33 0.34 0.28 92.82%
P/EPS 6.35 -23.86 0.01 0.09 -0.30 -5.36 -2.33 -
EY 15.76 -4.19 8,610.90 1,083.11 -335.17 -18.66 -42.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 16.33 3.81 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment