[CME] YoY TTM Result on 30-Sep-2018 [#1]

Stock
[CME] CME GROUP BHD
Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -10.45%
YoY- 19.93%
Quarter Report
Latest QR
Upcoming QR
CME's Result
CME's Financial Summary
View:
Show?
TTM Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 CAGR
Revenue 10,436 29,968 33,826 23,001 48,470 24,924 19,235 -8.96%
PBT -504 2,027 -21,994 -11,919 -14,959 -13,732 3,412 -
Tax 1,875 -718 -1,542 -304 -307 150 -789 -
NP 1,371 1,309 -23,536 -12,223 -15,266 -13,582 2,623 -9.48%
-
NP to SH 1,371 1,309 -23,536 -12,223 -15,266 -13,582 2,654 -9.65%
-
Tax Rate - 35.42% - - - - 23.12% -
Total Cost 9,065 28,659 57,362 35,224 63,736 38,506 16,612 -8.88%
-
Net Worth 53,069 35,404 35,054 66,018 63,562 77,168 84,441 -6.88%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 CAGR
Net Worth 53,069 35,404 35,054 66,018 63,562 77,168 84,441 -6.88%
NOSH 914,999 760,211 584,236 584,236 485,210 431,111 461,428 11.09%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 CAGR
NP Margin 13.14% 4.37% -69.58% -53.14% -31.50% -54.49% 13.64% -
ROE 2.58% 3.70% -67.14% -18.51% -24.02% -17.60% 3.14% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 CAGR
RPS 1.14 4.89 5.79 3.94 9.99 5.78 4.17 -18.07%
EPS 0.15 0.21 -4.03 -2.09 -3.15 -3.15 0.58 -18.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.058 0.0578 0.06 0.113 0.131 0.179 0.183 -16.18%
Adjusted Per Share Value based on latest NOSH - 584,236
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 CAGR
RPS 1.00 2.86 3.23 2.19 4.62 2.38 1.84 -8.94%
EPS 0.13 0.12 -2.25 -1.17 -1.46 -1.30 0.25 -9.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0506 0.0338 0.0334 0.063 0.0606 0.0736 0.0806 -6.90%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 31/03/16 31/03/15 -
Price 0.04 0.065 0.035 0.04 0.05 0.05 0.095 -
P/RPS 3.51 1.33 0.60 1.02 0.50 0.86 2.28 6.85%
P/EPS 26.70 30.42 -0.87 -1.91 -1.59 -1.59 16.52 7.65%
EY 3.75 3.29 -115.10 -52.30 -62.93 -63.01 6.05 -7.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 1.12 0.58 0.35 0.38 0.28 0.52 4.44%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 CAGR
Date 30/11/21 30/11/20 29/11/19 27/11/18 28/11/17 23/05/16 25/05/15 -
Price 0.06 0.065 0.03 0.035 0.05 0.05 0.075 -
P/RPS 5.26 1.33 0.52 0.89 0.50 0.86 1.80 17.91%
P/EPS 40.04 30.42 -0.74 -1.67 -1.59 -1.59 13.04 18.81%
EY 2.50 3.29 -134.28 -59.78 -62.93 -63.01 7.67 -15.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.12 0.50 0.31 0.38 0.28 0.41 15.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment