[ZECON] YoY TTM Result on 31-Mar-2013 [#3]

Stock
[ZECON] ZECON BHD
Announcement Date
27-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Mar-2013 [#3]
Profit Trend
QoQ- -144.65%
YoY- -254.84%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
TTM Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 30/09/11 30/09/10 CAGR
Revenue 164,299 193,665 191,276 124,481 133,001 122,127 178,626 -1.50%
PBT -21,976 -17,445 -11,717 2,505 3,649 8,724 19,672 -
Tax -3,414 -7,319 -8,793 -5,821 -2,523 -3,924 -3,495 -0.42%
NP -25,390 -24,764 -20,510 -3,316 1,126 4,800 16,177 -
-
NP to SH -26,098 -17,323 -28,233 -2,126 1,373 4,892 15,727 -
-
Tax Rate - - - 232.38% 69.14% 44.98% 17.77% -
Total Cost 189,689 218,429 211,786 127,797 131,875 117,327 162,449 2.85%
-
Net Worth 46,193 74,093 0 142,921 146,773 163,629 173,244 -21.34%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 30/09/11 30/09/10 CAGR
Net Worth 46,193 74,093 0 142,921 146,773 163,629 173,244 -21.34%
NOSH 118,444 119,504 118,832 119,101 119,328 119,437 119,479 -0.15%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 30/09/11 30/09/10 CAGR
NP Margin -15.45% -12.79% -10.72% -2.66% 0.85% 3.93% 9.06% -
ROE -56.50% -23.38% 0.00% -1.49% 0.94% 2.99% 9.08% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 30/09/11 30/09/10 CAGR
RPS 138.71 162.06 160.96 104.52 111.46 102.25 149.50 -1.35%
EPS -22.03 -14.50 -23.76 -1.79 1.15 4.10 13.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.62 0.00 1.20 1.23 1.37 1.45 -21.22%
Adjusted Per Share Value based on latest NOSH - 119,101
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 30/09/11 30/09/10 CAGR
RPS 111.39 131.30 129.68 84.39 90.17 82.80 121.10 -1.50%
EPS -17.69 -11.74 -19.14 -1.44 0.93 3.32 10.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3132 0.5023 0.00 0.9689 0.9951 1.1093 1.1745 -21.34%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 30/09/11 30/09/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 30/09/11 30/09/10 -
Price 0.80 0.82 0.755 0.46 0.50 0.44 0.55 -
P/RPS 0.58 0.51 0.47 0.44 0.45 0.43 0.37 8.50%
P/EPS -3.63 -5.66 -3.18 -25.77 43.46 10.74 4.18 -
EY -27.54 -17.68 -31.47 -3.88 2.30 9.31 23.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.05 1.32 0.00 0.38 0.41 0.32 0.38 35.82%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 30/09/11 30/09/10 CAGR
Date 26/05/16 20/05/15 - 27/05/13 30/05/12 24/11/11 30/11/10 -
Price 0.69 0.76 0.00 0.525 0.43 0.61 0.55 -
P/RPS 0.50 0.47 0.00 0.50 0.39 0.60 0.37 5.62%
P/EPS -3.13 -5.24 0.00 -29.41 37.37 14.89 4.18 -
EY -31.93 -19.07 0.00 -3.40 2.68 6.71 23.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 1.23 0.00 0.44 0.35 0.45 0.38 32.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment