[ZECON] YoY Cumulative Quarter Result on 31-Mar-2013 [#3]

Stock
[ZECON] ZECON BHD
Announcement Date
27-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Mar-2013 [#3]
Profit Trend
QoQ- -425.7%
YoY- -162.67%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 30/09/11 30/09/10 CAGR
Revenue 114,975 117,467 132,397 100,296 152,354 85,481 136,339 -3.04%
PBT -17,093 -7,727 5,248 273 6,080 2,061 299 -
Tax -1,157 -2,769 -5,847 -2,275 -5,055 -1,582 -2,899 -15.37%
NP -18,250 -10,496 -599 -2,002 1,025 479 -2,600 42.48%
-
NP to SH -17,198 -3,924 -6,538 -811 1,294 679 -2,390 43.12%
-
Tax Rate - - 111.41% 833.33% 83.14% 76.76% 969.57% -
Total Cost 133,225 127,963 132,996 102,298 151,329 85,002 138,939 -0.76%
-
Net Worth 46,448 73,947 0 142,671 146,773 163,198 173,275 -21.27%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 30/09/11 30/09/10 CAGR
Net Worth 46,448 73,947 0 142,671 146,773 163,198 173,275 -21.27%
NOSH 119,099 119,270 119,089 118,893 119,328 119,122 119,500 -0.06%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 30/09/11 30/09/10 CAGR
NP Margin -15.87% -8.94% -0.45% -2.00% 0.67% 0.56% -1.91% -
ROE -37.03% -5.31% 0.00% -0.57% 0.88% 0.42% -1.38% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 30/09/11 30/09/10 CAGR
RPS 96.54 98.49 111.17 84.36 127.68 71.76 114.09 -2.98%
EPS -14.44 -3.29 -5.49 -0.68 1.09 0.57 -2.01 43.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.62 0.00 1.20 1.23 1.37 1.45 -21.22%
Adjusted Per Share Value based on latest NOSH - 119,101
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 30/09/11 30/09/10 CAGR
RPS 77.65 79.34 89.42 67.74 102.90 57.73 92.08 -3.04%
EPS -11.62 -2.65 -4.42 -0.55 0.87 0.46 -1.61 43.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3137 0.4994 0.00 0.9636 0.9913 1.1022 1.1703 -21.27%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 30/09/11 30/09/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 30/09/11 30/09/10 -
Price 0.80 0.82 0.755 0.46 0.50 0.44 0.55 -
P/RPS 0.83 0.83 0.68 0.55 0.39 0.61 0.48 10.46%
P/EPS -5.54 -24.92 -13.75 -67.44 46.11 77.19 -27.50 -25.25%
EY -18.05 -4.01 -7.27 -1.48 2.17 1.30 -3.64 33.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.05 1.32 0.00 0.38 0.41 0.32 0.38 35.82%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 30/09/11 30/09/10 CAGR
Date 26/05/16 20/05/15 - 27/05/13 30/05/12 24/11/11 30/11/10 -
Price 0.69 0.76 0.00 0.525 0.43 0.61 0.55 -
P/RPS 0.71 0.77 0.00 0.62 0.34 0.85 0.48 7.37%
P/EPS -4.78 -23.10 0.00 -76.97 39.65 107.02 -27.50 -27.23%
EY -20.93 -4.33 0.00 -1.30 2.52 0.93 -3.64 37.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 1.23 0.00 0.44 0.35 0.45 0.38 32.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment