[KENMARK] YoY TTM Result on 30-Jun-2004 [#2]

Stock
[KENMARK] KENMARK INDUSTRIAL CO. (M) BHD
Announcement Date
30-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 7.29%
YoY- 29.19%
Quarter Report
Latest QR
Upcoming QR
KENMARK's Result
KENMARK's Financial Summary
View:
Show?
TTM Result
30/09/07 30/09/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 301,150 272,889 216,649 277,081 205,002 181,280 216,728 5.40%
PBT 4,394 13,986 25,680 26,133 20,227 18,807 20,332 -21.72%
Tax -5,835 -46 -44 -52 -39 -86 -311 59.79%
NP -1,441 13,940 25,636 26,081 20,188 18,721 20,021 -
-
NP to SH -1,441 13,940 25,636 26,081 20,188 18,721 20,021 -
-
Tax Rate 132.79% 0.33% 0.17% 0.20% 0.19% 0.46% 1.53% -
Total Cost 302,591 258,949 191,013 251,000 184,814 162,559 196,707 7.12%
-
Net Worth 333,877 334,199 312,081 272,186 244,818 228,055 173,530 11.02%
Dividend
30/09/07 30/09/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - 3,190 3,117 - - - -
Div Payout % - - 12.44% 11.95% - - - -
Equity
30/09/07 30/09/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 333,877 334,199 312,081 272,186 244,818 228,055 173,530 11.02%
NOSH 182,446 181,630 164,253 157,333 155,935 156,202 117,250 7.32%
Ratio Analysis
30/09/07 30/09/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin -0.48% 5.11% 11.83% 9.41% 9.85% 10.33% 9.24% -
ROE -0.43% 4.17% 8.21% 9.58% 8.25% 8.21% 11.54% -
Per Share
30/09/07 30/09/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 165.06 150.24 131.90 176.11 131.47 116.05 184.84 -1.79%
EPS -0.79 7.67 15.61 16.58 12.95 11.99 17.08 -
DPS 0.00 0.00 1.94 2.00 0.00 0.00 0.00 -
NAPS 1.83 1.84 1.90 1.73 1.57 1.46 1.48 3.45%
Adjusted Per Share Value based on latest NOSH - 157,333
30/09/07 30/09/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 1.69 1.53 1.21 1.55 1.15 1.01 1.21 5.48%
EPS -0.01 0.08 0.14 0.15 0.11 0.10 0.11 -
DPS 0.00 0.00 0.02 0.02 0.00 0.00 0.00 -
NAPS 0.0187 0.0187 0.0175 0.0152 0.0137 0.0128 0.0097 11.06%
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 28/09/07 29/09/06 30/06/05 30/06/04 30/06/03 - - -
Price 0.92 0.92 1.26 1.44 1.09 0.00 0.00 -
P/RPS 0.56 0.61 0.96 0.82 0.83 0.00 0.00 -
P/EPS -116.48 11.99 8.07 8.69 8.42 0.00 0.00 -
EY -0.86 8.34 12.39 11.51 11.88 0.00 0.00 -
DY 0.00 0.00 1.54 1.39 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.66 0.83 0.69 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 30/11/07 23/11/06 30/08/05 30/08/04 24/09/03 30/08/02 - -
Price 0.96 0.96 1.13 1.75 1.10 0.00 0.00 -
P/RPS 0.58 0.64 0.86 0.99 0.84 0.00 0.00 -
P/EPS -121.55 12.51 7.24 10.56 8.50 0.00 0.00 -
EY -0.82 7.99 13.81 9.47 11.77 0.00 0.00 -
DY 0.00 0.00 1.72 1.14 0.00 0.00 0.00 -
P/NAPS 0.52 0.52 0.59 1.01 0.70 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment