[KENMARK] YoY Annualized Quarter Result on 30-Jun-2004 [#2]

Stock
[KENMARK] KENMARK INDUSTRIAL CO. (M) BHD
Announcement Date
30-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 27.21%
YoY- 32.04%
Quarter Report
Latest QR
Upcoming QR
KENMARK's Result
KENMARK's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/09/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 313,446 315,504 187,898 262,328 199,046 162,284 176,170 9.64%
PBT 9,392 17,722 25,566 26,440 20,024 17,240 18,534 -10.29%
Tax 0 0 0 0 0 -14 0 -
NP 9,392 17,722 25,566 26,440 20,024 17,226 18,534 -10.29%
-
NP to SH 9,392 17,722 25,566 26,440 20,024 17,226 18,534 -10.29%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.08% 0.00% -
Total Cost 304,054 297,782 162,332 235,888 179,022 145,058 157,636 11.07%
-
Net Worth 333,088 334,205 312,181 272,269 244,841 227,807 173,171 11.02%
Dividend
30/09/07 30/09/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/09/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 333,088 334,205 312,181 272,269 244,841 227,807 173,171 11.02%
NOSH 182,015 181,633 164,305 157,380 155,950 156,032 117,007 7.31%
Ratio Analysis
30/09/07 30/09/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 3.00% 5.62% 13.61% 10.08% 10.06% 10.61% 10.52% -
ROE 2.82% 5.30% 8.19% 9.71% 8.18% 7.56% 10.70% -
Per Share
30/09/07 30/09/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 172.21 173.70 114.36 166.68 127.63 104.01 150.56 2.17%
EPS 5.16 9.76 15.56 16.80 12.84 11.04 15.84 -16.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.83 1.84 1.90 1.73 1.57 1.46 1.48 3.45%
Adjusted Per Share Value based on latest NOSH - 157,333
30/09/07 30/09/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 1.75 1.77 1.05 1.47 1.11 0.91 0.99 9.53%
EPS 0.05 0.10 0.14 0.15 0.11 0.10 0.10 -10.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0186 0.0187 0.0175 0.0152 0.0137 0.0127 0.0097 10.96%
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 28/09/07 29/09/06 30/06/05 30/06/04 30/06/03 - - -
Price 0.92 0.92 1.26 1.44 1.09 0.00 0.00 -
P/RPS 0.53 0.53 1.10 0.86 0.85 0.00 0.00 -
P/EPS 17.83 9.43 8.10 8.57 8.49 0.00 0.00 -
EY 5.61 10.61 12.35 11.67 11.78 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.66 0.83 0.69 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 30/11/07 23/11/06 30/08/05 30/08/04 24/09/03 30/08/02 24/08/01 -
Price 0.96 0.96 1.13 1.75 1.10 0.00 0.00 -
P/RPS 0.56 0.55 0.99 1.05 0.86 0.00 0.00 -
P/EPS 18.60 9.84 7.26 10.42 8.57 0.00 0.00 -
EY 5.38 10.16 13.77 9.60 11.67 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.52 0.59 1.01 0.70 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment