[PLB] YoY TTM Result on 30-Nov-2019 [#1]

Announcement Date
21-Jan-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
30-Nov-2019 [#1]
Profit Trend
QoQ- 12.91%
YoY- 272.43%
View:
Show?
TTM Result
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Revenue 164,637 159,013 197,366 250,774 115,480 150,108 193,506 -2.65%
PBT -22,853 4,199 -1,484 16,317 -2,180 4,878 2,083 -
Tax -6,600 -5,555 -2,581 -6,014 -7,008 -53 -5,757 2.30%
NP -29,453 -1,356 -4,065 10,303 -9,188 4,825 -3,674 41.44%
-
NP to SH -17,793 -2,166 -4,958 8,544 -4,955 8,616 -2,387 39.74%
-
Tax Rate - 132.29% - 36.86% - 1.09% 276.38% -
Total Cost 194,090 160,369 201,431 240,471 124,668 145,283 197,180 -0.26%
-
Net Worth 113,518 131,502 143,865 155,105 151,733 92,935 124,057 -1.46%
Dividend
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Div - - - - - - 821 -
Div Payout % - - - - - - 0.00% -
Equity
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Net Worth 113,518 131,502 143,865 155,105 151,733 92,935 124,057 -1.46%
NOSH 112,395 112,395 112,395 112,395 112,395 112,395 91,281 3.52%
Ratio Analysis
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
NP Margin -17.89% -0.85% -2.06% 4.11% -7.96% 3.21% -1.90% -
ROE -15.67% -1.65% -3.45% 5.51% -3.27% 9.27% -1.92% -
Per Share
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
RPS 146.48 141.48 175.60 223.12 102.74 177.67 235.53 -7.60%
EPS -15.83 -1.93 -4.41 7.60 -4.41 10.20 -2.91 32.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 1.01 1.17 1.28 1.38 1.35 1.10 1.51 -6.48%
Adjusted Per Share Value based on latest NOSH - 112,395
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
RPS 146.48 141.48 175.60 223.12 102.74 133.55 172.17 -2.65%
EPS -15.83 -1.93 -4.41 7.60 -4.41 7.67 -2.12 39.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.73 -
NAPS 1.01 1.17 1.28 1.38 1.35 0.8269 1.1038 -1.46%
Price Multiplier on Financial Quarter End Date
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Date 30/11/22 30/11/21 30/11/20 29/11/19 30/11/18 30/11/17 30/11/16 -
Price 1.14 1.08 1.08 1.19 1.47 1.76 1.25 -
P/RPS 0.78 0.76 0.62 0.53 1.43 0.99 0.53 6.64%
P/EPS -7.20 -56.04 -24.48 15.65 -33.34 17.26 -43.02 -25.75%
EY -13.89 -1.78 -4.08 6.39 -3.00 5.79 -2.32 34.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.80 -
P/NAPS 1.13 0.92 0.84 0.86 1.09 1.60 0.83 5.27%
Price Multiplier on Announcement Date
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Date 17/01/23 26/01/22 29/01/21 21/01/20 30/01/19 30/01/18 19/01/17 -
Price 1.15 1.18 1.06 1.58 1.41 1.79 1.47 -
P/RPS 0.79 0.83 0.60 0.71 1.37 1.01 0.62 4.11%
P/EPS -7.26 -61.23 -24.03 20.78 -31.98 17.55 -50.60 -27.63%
EY -13.77 -1.63 -4.16 4.81 -3.13 5.70 -1.98 38.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.68 -
P/NAPS 1.14 1.01 0.83 1.14 1.04 1.63 0.97 2.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment