[PLB] QoQ Annualized Quarter Result on 31-Aug-2000 [#4]

Announcement Date
02-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
31-Aug-2000 [#4]
Profit Trend
QoQ- 34.11%
YoY- -32.12%
View:
Show?
Annualized Quarter Result
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Revenue 125,272 103,564 61,044 108,451 62,952 60,546 32,604 -1.35%
PBT 7,193 8,848 7,668 15,405 10,578 14,752 1,408 -1.64%
Tax 3,440 -2,596 -2,152 -4,984 -2,808 -3,544 -768 -
NP 10,633 6,252 5,516 10,421 7,770 11,208 640 -2.81%
-
NP to SH 10,633 6,252 5,516 10,421 7,770 11,208 640 -2.81%
-
Tax Rate -47.82% 29.34% 28.06% 32.35% 26.55% 24.02% 54.55% -
Total Cost 114,638 97,312 55,528 98,030 55,181 49,338 31,964 -1.28%
-
Net Worth 110,411 105,428 108,546 87,252 89,105 88,463 83,199 -0.28%
Dividend
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Net Worth 110,411 105,428 108,546 87,252 89,105 88,463 83,199 -0.28%
NOSH 74,602 73,726 76,983 40,208 40,137 40,028 39,999 -0.63%
Ratio Analysis
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
NP Margin 8.49% 6.04% 9.04% 9.61% 12.34% 18.51% 1.96% -
ROE 9.63% 5.93% 5.08% 11.94% 8.72% 12.67% 0.77% -
Per Share
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
RPS 167.92 140.47 79.30 269.72 156.84 151.26 81.51 -0.73%
EPS 14.25 8.48 7.16 11.20 19.36 28.00 1.60 -2.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.43 1.41 2.17 2.22 2.21 2.08 0.34%
Adjusted Per Share Value based on latest NOSH - 40,185
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
RPS 110.90 91.68 54.04 96.01 55.73 53.60 28.86 -1.35%
EPS 9.41 5.53 4.88 9.23 6.88 9.92 0.57 -2.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9774 0.9333 0.9609 0.7724 0.7888 0.7831 0.7365 -0.28%
Price Multiplier on Financial Quarter End Date
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Date 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 - -
Price 1.12 1.15 1.37 3.38 3.72 3.64 0.00 -
P/RPS 0.67 0.82 1.73 1.25 2.37 2.41 0.00 -100.00%
P/EPS 7.86 13.56 19.12 13.04 19.21 13.00 0.00 -100.00%
EY 12.73 7.37 5.23 7.67 5.20 7.69 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.80 0.97 1.56 1.68 1.65 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Date 30/07/01 27/04/01 22/01/01 02/11/00 28/07/00 28/04/00 24/02/00 -
Price 1.22 1.02 1.26 1.50 3.52 3.74 4.16 -
P/RPS 0.73 0.73 1.59 0.56 2.24 2.47 5.10 1.99%
P/EPS 8.56 12.03 17.59 5.79 18.18 13.36 260.00 3.52%
EY 11.68 8.31 5.69 17.28 5.50 7.49 0.38 -3.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.71 0.89 0.69 1.59 1.69 2.00 0.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment